Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,968.26 | 5,824.99 | 5,473.02 | 5,271.12 | 5,307.13 | 5,220.75 | 4,989.97 | 4,340.89 | 2,021.09 | 5,463.58 | 6,374.49 | 6,439.57 | 4,972.54 | 6,800.86 | 6,915.62 | 6,901.63 | 7,666.37 | 8,962.55 | 8,475.43 | 8,522.97 | 9,583.81 | 10,606.75 | 10,014.08 | 10,024.64 | 10,383.27 | 11,554.45 | 11,359.17 | 11,800.34 | 12,742.18 | 14,549.15 | 15,275.68 | 15,587.54 | 17,076.18 |
| Expenses | 4,452.98 | 5,158.23 | 4,862.91 | 4,736.48 | 4,707.92 | 4,596.23 | 4,343.76 | 3,806.17 | 1,973.23 | 4,789.47 | 5,552.6 | 5,600.6 | 4,508.75 | 5,990.32 | 6,106.03 | 6,002 | 6,713.64 | 7,827.04 | 7,439.04 | 7,375.83 | 8,232.5 | 9,123.69 | 8,474.03 | 8,507.6 | 8,907.17 | 9,877.88 | 9,544.04 | 9,907.73 | 10,740.6 | 12,288.17 | 12,814.6 | 13,188.8 | 14,300.9 |
| Interest | 157.85 | 183.32 | 180.87 | 196.52 | 221.53 | 215.69 | 228.53 | 244.19 | 227.01 | 250.54 | 231.97 | 219.59 | 232.04 | 233.12 | 245.37 | 274.6 | 302.22 | 350.01 | 353.84 | 418.42 | 476.85 | 516.87 | 515.62 | 531.76 | 517.13 | 522.22 | 551.44 | 634.91 | 662.62 | 651.35 | 650.83 | 652.63 | 708.42 |
| EBITDA | 515.28 | 666.76 | 610.11 | 534.64 | 599.21 | 624.52 | 646.21 | 534.72 | 47.86 | 674.11 | 821.89 | 838.97 | 463.79 | 810.54 | 809.59 | 899.63 | 952.73 | 1,135.51 | 1,036.39 | 1,147.14 | 1,351.31 | 1,483.06 | 1,540.05 | 1,517.04 | 1,476.1 | 1,676.57 | 1,815.13 | 1,892.61 | 2,001.58 | 2,260.98 | 2,461.08 | 2,398.74 | 2,775.28 |
| Profit Before Tax | 232.85 | 350.9 | 289.43 | 201.15 | 219.6 | 249.35 | 267.42 | 109.7 | -303.92 | 253.17 | 420.8 | 440.93 | 43.27 | 370.9 | 349.13 | 390.54 | 428.08 | 547.7 | 432.1 | 453.58 | 609.86 | 714.65 | 780.39 | 720.8 | 716.72 | 893.58 | 1,003.57 | 948.69 | 1,007.09 | 1,268.85 | 1,448.95 | 1,374.24 | 1,685.74 |
| Net Profit | 165.18 | 237.38 | 191.05 | 156.16 | 155.84 | 261.96 | 158.64 | 50.12 | -235.6 | 189.61 | 330.74 | 307.34 | -8 | 271.28 | 253.21 | 308 | 326 | 394.28 | 288.86 | 324.03 | 409.41 | 457.31 | 532.27 | 463.86 | 481.03 | 598.81 | 685.45 | 643.96 | 675.36 | 880.08 | 969.39 | 865.36 | 1,173.58 |
| EPS | 47.89 | 67.8 | 53.06 | 44.83 | 44.14 | 74.03 | 43.91 | 4.56 | -77.42 | 54.76 | 100.02 | 82.62 | 0.8 | 73.3 | 62.93 | 80.81 | 79.08 | 104.91 | 61.2 | 75.9 | 97.09 | 112.65 | 110.86 | 114.78 | 107.2 | 141.08 | 190.81 | 139.87 | 165.85 | 218.89 | 243.75 | 209.62 | 301.62 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 138.15 | 1,074.88 | 838.39 | 324.45 | -709.96 | 458.17 | 1,214.61 | -1,548.12 | -4,110.64 | -866.59 | 3,534.91 | 1,137.3 |
| Investing Cash Flow | -461.26 | -715.05 | -817.57 | -1,379.41 | -1,323.95 | -1,054.76 | -979.25 | -1,705.08 | -1,439.33 | 960.51 | -2,857.47 | -3,014.56 |
| Financing Cash Flow | 178.92 | -373.12 | -60.96 | 1,197.81 | 2,084.59 | 1,795.36 | 260.69 | 3,115.79 | 5,978.59 | 847.47 | 1,208.71 | 1,791.61 |
| Net Cash Flow | -144.19 | -13.29 | -40.14 | 142.85 | 50.68 | 1,198.77 | 496.05 | -137.41 | 428.62 | 941.39 | 1,886.15 | -85.65 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 5,525.47 | 5,938.14 | 7,317.06 | 14,761 | 18,169.8 | 20,726.5 | 23,436.3 | 30,551.9 | 39,349.6 | 44,726.8 | 54,181.2 | 64,007.7 |
| Total Assets | 5,525.47 | 5,938.14 | 7,317.06 | 14,761 | 18,169.8 | 20,726.5 | 23,436.3 | 30,551.9 | 39,349.6 | 44,726.8 | 54,181.2 | 64,007.7 |