Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 332.32 | 442.95 | 534.92 | 737.26 | 537.65 | 746.24 | 619.82 | 570.7 | 335.47 | 438.91 | 454.47 | 629.36 | 354.68 | 765.56 | 775.2 | 766.02 | 605.04 | 659.08 | 677.34 | 686.81 | 544.35 | 582.36 | 682.89 | 643.25 | 485.76 | 540.86 | 575.76 | 602.29 | 489.74 | 548.74 | 608.59 | 768.26 | 532.2 |
| Expenses | 243.26 | 294.07 | 378.58 | 555.48 | 406.95 | 550.35 | 452.86 | 407.14 | 275.52 | 311.46 | 321.5 | 451.2 | 257.8 | 539.38 | 579.78 | 561.55 | 426.04 | 478.01 | 484.24 | 495.55 | 383.09 | 444.52 | 513.98 | 467.27 | 379.98 | 434.59 | 458.42 | 416.68 | 375.59 | 419.13 | 466.4 | 600.1 | 417.54 |
| EBITDA | 89.06 | 148.88 | 156.34 | 181.78 | 130.7 | 195.89 | 166.96 | 163.56 | 59.95 | 127.45 | 132.97 | 178.16 | 96.88 | 226.18 | 195.42 | 204.47 | 179 | 181.07 | 193.1 | 191.26 | 161.26 | 137.84 | 168.91 | 175.98 | 105.78 | 106.27 | 117.34 | 185.61 | 114.15 | 129.61 | 142.19 | 168.16 | 114.66 |
| Depreciation | 9.06 | 9.48 | 9.85 | 10 | 11.09 | 11.23 | 11.77 | 13.18 | 12.72 | 12.76 | 12.93 | 13.46 | 13.07 | 13.52 | 14.57 | 24.45 | 14.64 | 16.9 | 18.52 | 16.63 | 16.07 | 14.06 | 14.96 | 15.57 | 14.41 | 14.94 | 15.98 | 16.79 | 15.49 | 17.06 | 16.95 | 16.5 | 16.57 |
| EBIT | 80 | 139.4 | 146.49 | 171.78 | 119.61 | 184.66 | 155.19 | 150.38 | 47.23 | 114.69 | 120.04 | 164.7 | 83.81 | 212.66 | 180.85 | 180.02 | 164.36 | 164.17 | 174.58 | 174.63 | 145.19 | 123.78 | 153.95 | 160.41 | 91.37 | 91.33 | 101.36 | 168.82 | 98.66 | 112.55 | 125.24 | 151.66 | 98.09 |
| Interest | 1.79 | 1.78 | 1.71 | 2.73 | 1.48 | 1.7 | 1.68 | 2.06 | 1.54 | 1.37 | 2.11 | 0.99 | 0.85 | 1.64 | 2.81 | 1.95 | 1.42 | 1.11 | 2.19 | 2.32 | 0.92 | 1.43 | 1.88 | 0.48 | 1.05 | 2.42 | 1.04 | 1.29 | 1.42 | 0.76 | 0.72 | 0.9 | 0.83 |
| Profit Before Tax | 78.21 | 137.62 | 144.78 | 169.05 | 118.13 | 182.96 | 153.51 | 148.32 | 45.69 | 113.32 | 117.93 | 163.71 | 82.96 | 211.02 | 178.04 | 178.07 | 162.94 | 163.06 | 172.39 | 172.31 | 144.27 | 122.35 | 152.07 | 159.93 | 90.32 | 88.91 | 100.32 | 167.53 | 97.24 | 111.79 | 124.52 | 150.76 | 97.26 |
| Net Profit | 91.71 | 111.87 | 135.81 | 150.38 | 102.08 | 237.2 | 150.04 | 143.93 | 64.99 | 132.36 | 105.31 | 141.55 | 77.86 | 174.49 | 143.87 | 142.36 | 144.7 | 140.2 | 147.18 | 138.89 | 119.58 | 110.17 | 128.78 | 136.67 | 90.44 | 82.5 | 109.39 | 141.33 | 90.89 | 109.1 | 115.1 | 139.35 | 97.78 |
| EPS | 4.35 | 5.38 | 6.49 | 5.81 | 3.92 | 9.3 | 5.86 | 5.56 | 2.51 | 5.18 | 4.17 | 5.73 | 3 | 7.03 | 5.77 | 5.69 | 5.72 | 5.51 | 5.83 | 5.49 | 4.49 | 4.21 | 5 | 5.25 | 3.29 | 1.52 | 2.08 | 2.76 | 1.67 | 2.04 | 2.12 | 2.7 | 1.81 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -88.52 | 463.14 | 555.14 | 410.04 | 163.58 | 319.08 | 515.7 | 309.63 | 559.81 | 431.56 | 637.06 | 327.48 |
| Investing Cash Flow | 290.95 | -519.51 | -56.15 | -453.56 | 138.8 | 48.57 | 194.42 | 61.82 | 162.8 | -314.79 | -205.3 | -35.07 |
| Financing Cash Flow | -37.84 | 38.76 | -214.92 | -217.41 | -278.82 | -419.71 | -708.28 | -376.17 | -483.16 | -504.08 | -404.52 | -423.5 |
| Net Cash Flow | 164.59 | -17.61 | 284.07 | -260.93 | 23.56 | -52.06 | 1.84 | -4.72 | 239.45 | -387.31 | 27.24 | -131.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,644.17 | 1,832.68 | 2,082.02 | 2,270.38 | 2,493.75 | 2,714.75 | 2,480.13 | 2,594.6 | 2,719.12 | 2,720.93 | 2,749.26 | 2,794.03 |
| Total Liabilities | 2,070.34 | 2,678.64 | 2,717.38 | 2,899.5 | 2,937.7 | 3,187.89 | 3,353.16 | 3,227.87 | 3,253.21 | 2,940.51 | 3,369.94 | 3,131.91 |
| Total Assets | 3,714.51 | 4,511.32 | 4,799.4 | 5,169.88 | 5,431.45 | 5,902.64 | 5,833.29 | 5,822.47 | 5,972.33 | 5,661.44 | 6,119.2 | 5,925.94 |