Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,319.39 | 2,697.63 | 1,807.44 | 2,158.41 | 2,609.95 | 3,068.38 | 2,159.29 | 2,170.41 | 2,779.48 | 2,899.56 | 2,359.68 | 1,609.17 | 2,417.12 | 2,940.63 | 2,156.72 | 1,674.31 | 2,785.14 | 3,366.02 | 2,582.76 | 2,028.77 | 2,757.26 | 2,931.26 | 2,055.5 | 1,886.94 | 2,694.2 | 3,051.93 | 2,286.76 | 2,346.97 | 3,213.77 | 3,365.26 | 2,220.73 | 2,815.53 | 3,808.31 |
| Expenses | 893.11 | 968.37 | 1,080.94 | 1,040.54 | 980.98 | 1,123.73 | 1,562.08 | 1,716.28 | 1,179 | 1,065 | 1,312.5 | 1,041.16 | 969.95 | 1,054.09 | 2,236.63 | 1,154.12 | 1,308.36 | 1,178.37 | 1,383.13 | 1,140.66 | 1,252.74 | 1,163.08 | 1,303.43 | 735.35 | 1,084.73 | 1,246.77 | 1,271.66 | 1,142.08 | 1,412.26 | 1,338.39 | 2,009.13 | 2,178.82 | 1,456.12 |
| EBITDA | 1,426.28 | 1,729.26 | 726.5 | 1,117.87 | 1,628.97 | 1,944.65 | 597.21 | 454.13 | 1,600.48 | 1,834.56 | 1,047.18 | 568.01 | 1,447.17 | 1,886.54 | -79.91 | 520.19 | 1,476.78 | 2,187.65 | 1,199.63 | 888.11 | 1,504.52 | 1,768.18 | 752.07 | 1,151.59 | 1,609.47 | 1,805.16 | 1,015.1 | 1,204.89 | 1,801.51 | 2,026.87 | 211.6 | 636.71 | 2,352.19 |
| Depreciation | 389.41 | 421.34 | 418.57 | 428.64 | 403.39 | 403.14 | 404.5 | 403.01 | 347.47 | 347.83 | 352.53 | 244.63 | 295.14 | 296.31 | 302.54 | 296.31 | 303.43 | 301.3 | 305.65 | 304.29 | 293.55 | 294.86 | 296.23 | 299.49 | 296.33 | 285.26 | 296.71 | 314.74 | 435.77 | 441.46 | 456.61 | 642.01 | 599.65 |
| EBIT | 1,036.87 | 1,307.92 | 307.93 | 689.23 | 1,225.58 | 1,541.51 | 192.71 | 51.12 | 1,253.01 | 1,486.73 | 694.65 | 323.38 | 1,152.03 | 1,590.23 | -382.45 | 223.88 | 1,173.35 | 1,886.35 | 893.98 | 583.82 | 1,210.97 | 1,473.32 | 455.84 | 852.1 | 1,313.14 | 1,519.9 | 718.39 | 890.15 | 1,365.74 | 1,585.41 | -245.01 | -5.3 | 1,752.54 |
| Interest | 221.29 | 228.37 | 222.6 | 222.88 | 236.64 | 252.12 | 155.69 | 151.53 | 146.75 | 146.23 | 141.79 | 137.23 | 134.2 | 134.1 | 130.45 | 133.53 | 136.68 | 106.83 | 119.92 | 110.83 | 109.04 | 115.6 | 133.35 | 364.74 | 243.9 | 307.99 | 649.14 | -12.09 | 260.8 | 277.69 | 310.25 | 574.28 | 605.76 |
| Profit Before Tax | 815.58 | 1,079.55 | 85.33 | 466.35 | 988.94 | 1,289.39 | 37.02 | -100.41 | 1,106.26 | 1,340.5 | 552.86 | 186.15 | 1,017.83 | 1,456.13 | -512.9 | 90.35 | 1,036.67 | 1,779.52 | 774.06 | 472.99 | 1,101.93 | 1,357.72 | 322.49 | 487.36 | 1,069.24 | 1,211.91 | 69.25 | 902.24 | 1,104.94 | 1,307.72 | -555.26 | -579.58 | 1,146.78 |
| Net Profit | 722.81 | 1,093.22 | 287.96 | 602.91 | 989.27 | 1,457.68 | 639.13 | 258.83 | 855.49 | 1,300.4 | 961.64 | 482.35 | 982.86 | 1,386.81 | 888.76 | 515.9 | 1,053.76 | 1,685.81 | 775.99 | 745.27 | 1,095.38 | 1,693.26 | 623.28 | 605.02 | 1,101.63 | 1,060.34 | 330.13 | 919.63 | 1,131.16 | 1,219.28 | 320.6 | 1,549.42 | 1,178.09 |
| EPS | 0.77 | 1 | 0.23 | 0.54 | 0.93 | 1.28 | 0.51 | 0.16 | 0.77 | 1.18 | 0.87 | 0.44 | 0.9 | 1.33 | 0.81 | 0.47 | 1.03 | 1.53 | 0.67 | 0.64 | 1.03 | 1.54 | 0.49 | 0.54 | 1.02 | 0.9 | 0.23 | 0.85 | 1.06 | 1.02 | 0.22 | 1.45 | 0.84 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4,060.64 | 5,970.71 | 8,329.16 | 4,696.12 | 3,824.21 | 2,992.53 | 5,069.79 | 4,589.62 | 4,704.64 | 7,252.14 | 5,026.18 | 3,293.62 |
| Investing Cash Flow | -767.99 | -746.22 | -1,864.48 | -886.22 | -1,182.28 | -2,987.06 | -1,607.14 | -3,083.86 | -4,191.42 | -5,940.33 | -7,550.17 | -11,139 |
| Financing Cash Flow | -2,494.41 | -4,000.32 | -7,811.63 | -3,862.93 | -2,637.22 | 11.66 | -3,057.55 | -638.36 | -794.57 | -923.94 | 1,903.51 | 8,927.58 |
| Net Cash Flow | 798.24 | 1,224.17 | -1,346.95 | -53.03 | 4.71 | 17.13 | 405.1 | 867.4 | -281.35 | 387.87 | -620.48 | 1,082.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 34,083.21 | 34,810.8 | 32,397.04 | 32,976.11 | 33,666.27 | 34,154.66 | 35,888.62 | 37,783.87 | 41,834.57 | 43,858.57 | 45,163.1 | 48,404.87 |
| Total Liabilities | 27,328.9 | 27,989.35 | 27,780.06 | 29,947.65 | 33,059.22 | 37,114.11 | 37,238.33 | 39,500.61 | 44,375.32 | 48,406.36 | 57,514.6 | 71,606 |
| Total Assets | 61,412 | 62,800.1 | 60,177.1 | 62,923.7 | 66,725.5 | 71,268.8 | 73,127 | 77,284.5 | 86,209.8 | 92,264.9 | 1,02,678 | 1,20,011 |