JSW Steel Stock Price - ₹1,216.30 | Metals & Mining | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

JSW Steel Stock Price - ₹1,216.30 | Metals & Mining | askfuzz

Quarterly Results

₹Cr

Metric (₹ crore)	Q4 FY15	Q1 FY16	Q2 FY16	Q3 FY16	Q4 FY16	Q1 FY17	Q2 FY17	Q3 FY17	Q4 FY17	Q1 FY18	Q2 FY18	Q3 FY18	Q4 FY18	Q1 FY19	Q2 FY19	Q3 FY19	Q4 FY19	Q1 FY20	Q2 FY20	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
Sales	12,599.74	11,475.89	10,808.12	8,653.73	10,608.4	11,708	13,228	14,012	16,656	15,093	17,240	18,264	21,336	20,519	21,552	20,318	22,368	19,812	17,572	18,055	17,887	11,782	19,264	21,859	26,934	28,902	32,503	38,071	46,895	38,086	41,778	39,134	46,962	42,213	44,584	41,940	46,269	42,943	39,684	41,378	44,819	43,147	45,152	45,991	51,180	47,364
Expenses	10,917.2	9,769.52	9,014.87	7,676.67	8,684.1	8,452	10,295	11,191	13,491	12,476	14,204	14,413	16,046	15,414	16,648	15,833	17,961	16,115	14,856	15,631	14,941	10,494	14,850	15,918	18,494	18,628	22,086	28,939	37,742	33,794	40,082	34,643	39,031	35,201	36,722	34,776	40,243	37,445	34,309	35,799	38,684	35,671	38,125	39,612	42,716	38,079
EBITDA	1,682.54	1,706.37	1,793.25	977.06	1,924.3	3,256	2,933	2,821	3,165	2,617	3,036	3,851	5,290	5,105	4,904	4,485	4,407	3,697	2,716	2,424	2,946	1,288	4,414	5,941	8,440	10,274	10,417	9,132	9,153	4,292	1,696	4,491	7,931	7,012	7,862	7,164	6,026	5,498	5,375	5,579	6,135	7,476	7,027	6,379	8,464	9,285
Depreciation	898.15	832.35	832.03	830.22	827.96	817	867	868	878	819	851	852	865	905	974	1,078	1,084	1,026	1,057	1,055	1,108	1,047	1,149	1,230	1,253	1,183	1,239	1,764	1,815	1,778	1,805	1,882	2,009	1,900	2,019	2,059	2,194	2,209	2,267	2,336	2,497	2,537	2,554	2,362	2,148	2,137
EBIT	784.39	874.02	961.22	146.84	1,096.34	2,439	2,066	1,953	2,287	1,798	2,185	2,999	4,425	4,200	3,930	3,407	3,323	2,671	1,659	1,369	1,838	241	3,265	4,711	7,187	9,091	9,178	7,368	7,338	2,514	-109	2,609	5,922	5,112	5,843	5,105	3,832	3,289	3,108	3,243	3,638	4,939	4,473	4,017	6,316	7,148
Interest	857.93	916.6	937.67	891.01	855.9	936	964	921	948	945	950	923	883	887	963	1,021	1,046	1,042	1,127	1,060	1,036	1,016	959	977	1,005	993	936	1,283	1,756	1,422	1,523	1,819	2,138	1,963	2,084	1,996	2,062	2,073	2,130	2,115	2,094	2,217	2,413	2,304	2,168	1,712
Profit Before Tax	-73.54	-42.58	23.55	-744.17	240.44	1,503	1,102	1,032	1,339	853	1,235	2,076	3,542	3,313	2,967	2,386	2,277	1,629	532	309	802	-775	2,306	3,734	6,182	8,098	8,242	6,085	5,582	1,092	-1,632	790	3,784	3,149	3,759	3,109	1,770	1,216	978	1,128	1,544	2,722	2,060	1,713	4,148	5,436
Net Profit	31.12	-5.1	33.28	-714.11	309.81	1,096	647	716	1,008	624	836	1,774	2,879	2,339	2,087	1,603	1,495	1,008	2,536	187	188	-582	1,595	2,669	4,191	5,900	7,179	4,516	3,343	839	-915	474	3,741	2,428	2,773	2,450	1,322	867	404	719	1,501	2,209	1,646	2,410	19,243	4,696
EPS	2.23	0.89	2.35	-38.54	12.4	46.18	30.04	30.4	4.22	2.61	3.49	7.28	12.45	9.84	8.83	6.76	6.35	4.28	10.66	0.88	0.96	-2.34	6.63	11.15	17.45	24.53	29.79	18.14	13.47	3.49	-3.53	2.04	15.24	9.72	11.38	9.92	5.33	3.47	1.8	2.94	6.15	8.95	6.66	8.76	67.07	19.05

Cashflow

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Operating Cash Flow	7,875.65	6,897.32	7,888	12,379	14,633	12,785	18,831	26,270	23,323	12,078	20,899	25,152
Investing Cash Flow	-7,372.25	-3,857.37	-5,094	-4,529	-11,387	-19,589	-9,410	-14,748	-10,730	-14,467	-17,012	18,560
Financing Cash Flow	-169.08	-3,150.66	-2,710	-8,185	1,753	5,189	-1,444	-14,657	-5,977	-5,005	-262	-16,111
Net Cash Flow	334.32	-110.71	84	-335	4,999	-1,615	7,977	-3,135	6,616	-7,394	3,625	27,601

Balance Sheet

Annual

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Equity / Shareholders' Funds	23,151.74	21,650.68	22,401	27,534	34,345	36,024	44,991	68,535	67,039	79,776	81,666	1,05,475
Total Liabilities	62,767.5	60,643.9	65,688	64,484	80,569	95,796	1,02,172	1,27,950	1,44,039	1,48,422	1,59,076	1,64,201
Total Assets	85,919.2	82,294.6	88,089	92,018	1,14,914	1,31,820	1,47,163	1,96,485	2,11,078	2,28,198	2,40,742	2,69,676

Shareholding

₹2.9L CrMarket Cap

Promoter & promoter group (44.29%)

DIIs (11.49%)

FIIs (25.92%)

Public & others (18.30%)