Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 627.42 | 619.44 | 590.8 | 584.73 | 524.47 | 487.19 | 429.73 | 364.41 | 257.87 | 389.24 | 466.81 | 565.54 | 539.75 | 645.29 | 772.49 | 833.79 | 1,046.64 | 1,058.91 | 1,037.39 | 1,028.9 | 950.91 | 1,004.52 | 1,052.51 | 1,176.95 | 1,200.41 | 1,136.92 | 1,140.66 | 1,134.64 | 1,118.29 | 1,071.03 | 1,183.62 | 1,287.76 | 1,431.88 |
| Expenses | 490.48 | 489.37 | 438.73 | 458.59 | 402.41 | 401.22 | 394.6 | 333.83 | 254.65 | 343.5 | 426.02 | 525.13 | 503.83 | 615.65 | 728.35 | 790.1 | 975.04 | 961.77 | 932.49 | 903.34 | 816.9 | 846.86 | 878.61 | 997.45 | 1,008.49 | 928.79 | 919.8 | 901.33 | 873.28 | 838.25 | 941.01 | 1,046.02 | 1,143.97 |
| EBITDA | 136.94 | 130.07 | 152.07 | 126.14 | 122.06 | 85.97 | 35.13 | 30.58 | 3.22 | 45.74 | 40.79 | 40.41 | 35.92 | 29.64 | 44.14 | 43.69 | 71.6 | 97.14 | 104.9 | 125.56 | 134.01 | 157.66 | 173.9 | 179.5 | 191.92 | 208.13 | 220.86 | 233.31 | 245.01 | 232.78 | 242.61 | 241.74 | 287.91 |
| Depreciation | 8.38 | 8.89 | 8.85 | 8.31 | 8.73 | 8.89 | 9.37 | 12.25 | 11.53 | 11.78 | 11.72 | 11.94 | 12.02 | 12.08 | 12.15 | 13.3 | 12.61 | 13.07 | 12.85 | 12.32 | 12.1 | 12.43 | 12.72 | 12.61 | 12.93 | 13.1 | 15.22 | 13.72 | 14.64 | 17.39 | 17.58 | 18.55 | 21.3 |
| EBIT | 128.56 | 121.18 | 143.22 | 117.83 | 113.33 | 77.08 | 25.76 | 18.33 | -8.31 | 33.96 | 29.07 | 28.47 | 23.9 | 17.56 | 31.99 | 30.39 | 58.99 | 84.07 | 92.05 | 113.24 | 121.91 | 145.23 | 161.18 | 166.89 | 178.99 | 195.03 | 205.64 | 219.59 | 230.37 | 215.39 | 225.03 | 223.19 | 266.61 |
| Interest | 18.71 | 17.53 | 17.37 | 17.44 | 15.74 | 13.79 | 11.64 | 13.74 | 10.53 | 9.03 | 6.77 | 7.1 | 7.89 | 7.79 | 8.86 | 11.08 | 12.65 | 19.97 | 20.25 | 13.2 | 13.15 | 15.95 | 21.22 | 13.55 | 12.95 | 11.3 | 11.76 | 8.76 | 15.83 | 14.78 | 16.37 | 17.39 | 22.41 |
| Profit Before Tax | 109.85 | 103.65 | 125.85 | 100.39 | 97.59 | 63.29 | 14.12 | 4.59 | -18.84 | 24.93 | 22.3 | 21.37 | 16.01 | 9.77 | 23.13 | 19.31 | 46.34 | 64.1 | 71.8 | 100.04 | 108.76 | 129.28 | 139.96 | 153.34 | 166.04 | 183.73 | 193.88 | 210.83 | 214.54 | 200.61 | 208.66 | 205.8 | 244.2 |
| Net Profit | 76.65 | 73.18 | 99.69 | 74.71 | 73.49 | 45.09 | 15.8 | 70.97 | -12.62 | 20.66 | 16.42 | 22.81 | 14.45 | 9.36 | 24.3 | -9.06 | 38.56 | 35.88 | 65.21 | 76.21 | 86.1 | 100.62 | 108.78 | 115.18 | 122.78 | 135.7 | 141.15 | 155.46 | 179.36 | 176.14 | 192.04 | 207.53 | 228.43 |
| EPS | 1.83 | 1.75 | 2.38 | 1.78 | 1.76 | 1.08 | 0.38 | 1.69 | -0.3 | 0.49 | 0.39 | 0.55 | 0.35 | 0.22 | 0.58 | -0.17 | 0.92 | 0.86 | 1.55 | 1.8 | 1.99 | 2.29 | 2.47 | 2.41 | 2.49 | 2.74 | 2.88 | 3.15 | 3.68 | 3.58 | 3.84 | 3.98 | 4.55 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 212.48 | 296.01 | 205.39 | 258.07 | 475.83 | 282.59 | -40.41 | 330.88 | 53.96 | 404.76 | 446.86 | 382.01 |
| Investing Cash Flow | 128.23 | -5.97 | 10.19 | -50.35 | -224.23 | -213.83 | -113.56 | -28.23 | -396.66 | -404.86 | -235.14 | -962.61 |
| Financing Cash Flow | -348.12 | -277.76 | -233.2 | -199.88 | -257.44 | -40.79 | 164.66 | -181.98 | 377.11 | 7.19 | -271.49 | 590.26 |
| Net Cash Flow | -7.42 | 12.28 | -17.62 | 7.84 | -5.84 | 27.97 | 10.69 | 120.67 | 34.41 | 7.09 | -59.77 | 9.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 788.83 | 878.65 | 1,029.73 | 1,414.4 | 1,631.47 | 1,733.7 | 1,792.22 | 1,864.95 | 2,277.7 | 3,042.79 | 3,770.94 | 4,762.08 |
| Total Liabilities | 1,453.22 | 1,183.54 | 1,160.62 | 1,001.88 | 1,156.43 | 828.72 | 998.95 | 1,588.89 | 1,400.44 | 1,406.01 | 885.08 | 1,544.29 |
| Total Assets | 2,242.05 | 2,062.19 | 2,190.35 | 2,416.27 | 2,787.9 | 2,562.42 | 2,791.17 | 3,453.83 | 3,678.13 | 4,448.79 | 4,656.01 | 6,306.39 |