Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,336.9 | 1,496.88 | 1,514.28 | 1,349.25 | 1,351.72 | 1,320.92 | 1,456.35 | 1,062.46 | 502.82 | 1,169.99 | 1,431.02 | 1,256.25 | 1,194.91 | 1,730.23 | 1,743.66 | 1,502.12 | 1,695.92 | 1,957.28 | 2,185.04 | 1,933.85 | 2,218.25 | 1,921.55 | 2,541.38 | 2,319.02 | 2,315.56 | 2,508.6 | 3,096.15 | 2,470.38 | 2,906.82 | 3,170.27 | 3,054.92 | 3,011.18 | 3,426.01 |
| Expenses | 1,121.27 | 1,245.94 | 1,286.11 | 1,174.94 | 1,200.1 | 1,167.27 | 1,239.9 | 995 | 500.89 | 1,001.4 | 1,188.9 | 1,086.84 | 1,046.99 | 1,470.8 | 1,471.11 | 1,293.96 | 1,481.2 | 1,667.47 | 1,771.94 | 1,603.74 | 1,875.8 | 1,575.36 | 1,998.87 | 1,780.51 | 1,842.26 | 2,024.66 | 2,498.58 | 1,945.15 | 2,283.32 | 2,475.48 | 2,420.45 | 2,369.03 | 2,809.85 |
| EBITDA | 215.63 | 250.94 | 228.17 | 174.31 | 151.62 | 153.65 | 216.45 | 67.46 | 1.93 | 168.59 | 242.12 | 169.41 | 147.92 | 259.43 | 272.55 | 208.16 | 214.72 | 289.81 | 413.1 | 330.11 | 342.45 | 346.19 | 542.51 | 538.51 | 473.3 | 483.94 | 597.57 | 525.23 | 623.5 | 694.79 | 634.47 | 642.15 | 616.16 |
| Depreciation | 27.25 | 27.54 | 28.13 | 28.18 | 29.56 | 29.75 | 30.01 | 31.26 | 30.79 | 33.01 | 32.35 | 31.04 | 31.25 | 34.01 | 35.27 | 35.09 | 34.06 | 35.64 | 34.73 | 37.61 | 36.25 | 38.26 | 42.29 | 42.38 | 44.34 | 44.96 | 49.28 | 46.49 | 47.93 | 49.18 | 50.36 | 51.09 | 52.59 |
| EBIT | 188.38 | 223.4 | 200.04 | 146.13 | 122.06 | 123.9 | 186.44 | 36.2 | -28.86 | 135.58 | 209.77 | 138.37 | 116.67 | 225.42 | 237.28 | 173.07 | 180.66 | 254.17 | 378.37 | 292.5 | 306.2 | 307.93 | 500.22 | 496.13 | 428.96 | 438.98 | 548.29 | 478.74 | 575.57 | 645.61 | 584.11 | 591.06 | 563.57 |
| Interest | 3.65 | 4.17 | 4.31 | 4.64 | 5.38 | 5.73 | 4.83 | 5.08 | 4.43 | 4.04 | 4.83 | 3.46 | 1.89 | 2.47 | 2.85 | 4.95 | 2.03 | 4.71 | 2.84 | 6.66 | 7.83 | 6.82 | 6.45 | 6.3 | 4.96 | 2.58 | 3.02 | 5.29 | 2.65 | 2.55 | 4.78 | 2.43 | 3.9 |
| Profit Before Tax | 184.73 | 219.23 | 195.73 | 141.49 | 116.68 | 118.17 | 181.61 | 31.12 | -33.29 | 131.54 | 204.94 | 134.91 | 114.78 | 222.95 | 234.43 | 168.12 | 178.63 | 249.46 | 375.53 | 285.84 | 298.37 | 301.11 | 493.77 | 489.83 | 424 | 436.4 | 545.27 | 473.45 | 572.92 | 643.06 | 579.33 | 588.63 | 559.67 |
| Net Profit | 184.17 | 204.64 | 197.51 | 156.32 | 152.57 | 182.56 | 199.71 | 170.27 | 52.76 | 173.16 | 240.29 | 168.56 | 246.94 | 221.03 | 249.5 | 216.27 | 198.13 | 267.31 | 413.8 | 348.91 | 353.72 | 329.09 | 498.91 | 538.86 | 462.61 | 449.37 | 558.46 | 529.5 | 603.9 | 622.33 | 486.06 | 649.46 | 609.3 |
| EPS | 6.64 | 7.38 | 7.12 | 5.64 | 5.5 | 6.6 | 7.21 | 6.14 | 1.91 | 6.25 | 8.67 | 6.08 | 8.91 | 7.97 | 9 | 7.8 | 7.15 | 9.64 | 14.93 | 12.59 | 12.76 | 11.87 | 18 | 19.44 | 16.69 | 16.21 | 20.15 | 19.1 | 21.79 | 22.45 | 17.53 | 23.43 | 21.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 589.49 | 695.54 | 748.2 | 631.9 | 553.23 | 600.7 | 788.68 | 711.87 | 819.66 | 1,285.34 | 1,682.59 | 1,734.26 |
| Investing Cash Flow | -145.85 | -214.67 | -483.16 | -133.97 | 14.96 | -202.42 | 24.61 | -573.79 | 86.94 | -247.89 | -577.77 | 25.81 |
| Financing Cash Flow | -444.29 | -470.98 | -226.46 | -469.56 | -525.05 | -412.27 | -873.16 | -82.25 | -687.34 | -1,134.25 | -1,167.96 | -1,495.05 |
| Net Cash Flow | -0.65 | 9.89 | 38.58 | 28.37 | 43.14 | -13.99 | -59.87 | 55.83 | 219.26 | -96.8 | -63.14 | 265.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3,088.82 | 3,608.9 | 3,871.1 | 4,118.6 | 4,282.98 | 4,402.04 | 4,651.37 | 5,144.97 | 5,758.24 | 6,612.32 | 7,561.4 | 8,475.16 |
| Total Liabilities | 1,510.62 | 1,053.59 | 1,343.24 | 1,596.18 | 1,777.29 | 1,794.03 | 1,304.84 | 1,967.02 | 2,160.4 | 2,358.19 | 2,607.09 | 2,829.05 |
| Total Assets | 4,599.44 | 4,662.49 | 5,214.34 | 5,714.78 | 6,060.27 | 6,196.07 | 5,956.21 | 7,111.99 | 7,918.64 | 8,970.51 | 10,168.5 | 11,304.2 |