Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52.88 | 45.24 | 52.59 | 42.15 | 44.95 | 49.1 | 52.63 | 54.7 | 62.03 | 65.68 | 81.59 | 94.99 | 98.9 | 120.01 | 131.87 | 158.42 | 176.97 | 171.57 | 180.32 | 182.23 | 181.98 | 171.79 | 182.35 | 187.47 | 186.69 | 196.7 | 222.2 | 255.94 | 291.41 | 279 | 345.59 | 384.8 | 454.51 | 501.31 | 557.21 | 605.41 | 648.66 | 717.66 | 751.69 | 820.83 | 957.32 | 1,003.78 | 1,121.37 | 1,223.39 | 1,384.98 | 1,576.48 |
| Expenses | 16.15 | 9.33 | 18.91 | 42.25 | 49.21 | 19.39 | 22.91 | 24.63 | 30.33 | 31.31 | 46.19 | 37.12 | 39.98 | 41.75 | 48.99 | 53.06 | 47.4 | 47.78 | 51.24 | 46.37 | 58.56 | 45.29 | 33.82 | 51.34 | 71.77 | 60.12 | 73.85 | 87.17 | 145.95 | 113.15 | 132.49 | 182.06 | 192.74 | 225.24 | 252.39 | 270.5 | 276.22 | 325.08 | 288.57 | 292.68 | 335.85 | 356.36 | 377.83 | 425.65 | 485.37 | 495.94 |
| Interest | 1.94 | 1.71 | 1.55 | 4.07 | 4 | 4.08 | 7.42 | 10.46 | 16.02 | 18.7 | 21.9 | 24.98 | 31.17 | 39.29 | 46.87 | 58.56 | 62.39 | 70.02 | 71.16 | 70.3 | 71.33 | 71.49 | 68.83 | 72.89 | 75.5 | 77.14 | 79.94 | 82.22 | 91.56 | 102.13 | 126.49 | 139.95 | 164.34 | 176.69 | 195.84 | 220.92 | 242.62 | 271.5 | 311.02 | 332.96 | 358.11 | 393.95 | 405.89 | 431.37 | 498.61 | 586.48 |
| EBITDA | 36.73 | 35.91 | 33.68 | -0.1 | -4.26 | 29.71 | 29.72 | 30.07 | 31.7 | 34.37 | 35.4 | 57.87 | 58.92 | 78.26 | 82.88 | 105.36 | 129.57 | 123.79 | 129.08 | 135.86 | 123.42 | 126.5 | 148.53 | 136.13 | 114.92 | 136.58 | 148.35 | 168.77 | 145.46 | 165.85 | 213.1 | 202.74 | 261.77 | 276.07 | 304.82 | 334.91 | 372.44 | 392.58 | 463.12 | 528.15 | 621.47 | 647.42 | 743.54 | 797.74 | 899.61 | 1,080.54 |
| Profit Before Tax | 34.12 | 33.46 | 31.36 | -5.04 | -9.36 | 24.73 | 21.34 | 18.57 | 14.28 | 14.28 | 12.03 | 31.25 | 26.03 | 37.22 | 34.15 | 45.42 | 65.53 | 51.19 | 55.27 | 62.8 | 49.29 | 52.75 | 77.44 | 60.93 | 35.74 | 57.46 | 67.6 | 83.17 | 50.19 | 60.37 | 79.79 | 48.19 | 78.28 | 83.8 | 85.83 | 88.71 | 105.95 | 98.4 | 127.11 | 169.68 | 234.82 | 228.76 | 311.57 | 338.27 | 370.34 | 465.25 |
| Net Profit | 23.43 | 23.03 | 20.28 | -0.01 | 0.35 | 16.2 | 17.46 | 13 | 11.46 | 7.02 | 20.39 | 27.72 | 9.78 | 27.05 | 24.53 | 35.2 | 48.88 | 37.73 | 38.9 | 49.58 | 35.02 | 39.65 | 60.97 | 49.14 | 27.2 | 45.93 | 52.45 | 64.89 | 41.77 | 46.08 | 56.26 | 37.42 | 64.9 | 63.61 | 65.24 | 67.98 | 82.59 | 75.72 | 96.98 | 128.08 | 177.74 | 174.9 | 236 | 255.44 | 282.82 | 353.38 |
| EPS | 6.7 | 6.57 | 5.79 | 0 | 0.1 | 4.63 | 4.99 | 0.74 | 0.65 | 0.4 | 1.16 | 1.58 | 0.56 | 1.54 | 1.4 | 2.01 | 2.79 | 2.15 | 2.22 | 2.83 | 2 | 2.26 | 3.48 | 2.8 | 1.55 | 2.62 | 2.99 | 3.7 | 2.38 | 2.62 | 3.2 | 2.13 | 3.51 | 3.09 | 3.16 | 3.3 | 1 | 0.92 | 1.18 | 1.55 | 2.15 | 2.05 | 2.45 | 2.66 | 2.94 | 3.67 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.31 | 9.15 | 9.2 | 9.49 | 9.74 | 9.1 | 10.1 | 10.3 | 0 | 0 | 9.9 | 9.1 | 8.6 | 9.3 | 9.6 | 10.3 | 9.7 | 8.4 | 8.9 | 8.5 | 8.6 | 9.6 | 9.4 | 9 | 8.1 | 8.7 | 8.3 | 8.8 | 8.9 | 8.9 | 9.5 | 9.1 | 9.2 | 9.7 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 3.3 | 3.4 | 3.75 | 0 | 2.7 | 2.7 | 2.36 | 2.32 | 1.74 | 1.89 | 1.96 | 2.1 | 1.92 | 1.97 | 1.6 | 1.7 | 1.53 | 1.67 | 1.28 | 1.4 | 1 | 1.1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 58.61 | -72.76 | -511.4 | -856.6 | -1,115.23 | 209.96 | -318.59 | -1,340.69 | -3,006.93 | -3,698.57 | -4,312.62 | -8,727.78 |
| Investing Cash Flow | -87.86 | 2.34 | 45.56 | 40.13 | 40.55 | -351.69 | -465.35 | 466.65 | 65.4 | -7.05 | 61.87 | -1,088.4 |
| Financing Cash Flow | 43.88 | 69.42 | 459.95 | 834.77 | 1,196.23 | 53.63 | 892.19 | 1,025.98 | 4,095.52 | 2,868.75 | 5,117.65 | 10,391.4 |
| Net Cash Flow | 14.63 | -1 | -5.89 | 18.3 | 121.55 | -88.1 | 108.25 | 151.94 | 1,153.99 | -836.87 | 866.9 | 575.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 1,164.14 | 1,320.4 | 1,986.12 | 2,971.1 | 4,277.01 | 4,441.48 | 5,813.08 | 7,152.77 | 11,801.3 | 15,150.2 | 20,832.9 | 32,676 |
| Total Assets | 1,164.14 | 1,320.4 | 1,986.12 | 2,971.1 | 4,277.01 | 4,441.48 | 5,813.08 | 7,152.77 | 11,801.3 | 15,150.2 | 20,832.9 | 32,676 |