Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 911.93 | 1,207.54 | 1,381.95 | 1,287.84 | 1,148.55 | 1,480.83 | 1,638.34 | 1,481.92 | 1,251.4 | 1,312.54 | 1,858.98 | 1,741.19 | 1,491.98 | 1,658.94 | 1,918.9 | 1,926.32 | 1,853.03 | 1,849.5 | 2,264.03 | 2,181.84 | 2,048.99 | 1,992 | 2,362.8 | 2,318.05 | 2,192.16 | 2,731.36 | 2,799.99 | 2,618.98 | 2,483.86 | 2,576.38 | 3,079.37 | 3,040.91 | 2,902.6 | 2,967.72 | 3,440.17 | 3,323.87 | 2,935.82 | 3,031.82 | 3,414.67 | 3,374.28 | 3,143.75 | 3,371.14 | 4,000.99 | 3,736.82 | 3,603.32 | 3,740.15 |
| Expenses | 777.3 | 1,001.33 | 1,126.51 | 1,052.11 | 992.68 | 1,209.74 | 1,327.87 | 1,213.8 | 1,102.14 | 1,218.17 | 1,404.48 | 1,380.66 | 1,388.94 | 1,455.23 | 1,555.23 | 1,612.77 | 1,619.19 | 1,585 | 1,811.44 | 1,728.57 | 1,745.96 | 1,470.31 | 1,762.31 | 1,788.94 | 1,901.06 | 2,138.5 | 2,175.61 | 2,120.53 | 2,146.63 | 2,373.14 | 2,625.46 | 2,441.86 | 2,549.35 | 2,578.53 | 2,693.44 | 2,616.28 | 2,533.84 | 2,423.18 | 2,661.84 | 2,614.89 | 2,752.46 | 2,632.09 | 3,080.22 | 2,908.82 | 3,085.93 | 2,974.1 |
| EBITDA | 134.63 | 206.21 | 255.44 | 235.73 | 155.87 | 271.09 | 310.47 | 268.12 | 149.26 | 94.37 | 454.5 | 360.53 | 103.04 | 203.71 | 363.67 | 313.55 | 233.84 | 264.5 | 452.59 | 453.27 | 303.03 | 521.69 | 600.49 | 529.11 | 291.1 | 592.86 | 624.38 | 498.45 | 337.23 | 203.24 | 453.91 | 599.05 | 353.25 | 389.19 | 746.73 | 707.59 | 401.98 | 608.64 | 752.83 | 759.39 | 391.29 | 739.05 | 920.77 | 828 | 517.39 | 766.05 |
| Depreciation | 18.13 | 20.61 | 25.92 | 22.63 | 24.15 | 22.95 | 25.48 | 26.37 | 26.37 | 30.63 | 34.57 | 37.5 | 40.33 | 42.45 | 45.77 | 47.69 | 57.27 | 55.83 | 56.4 | 59.48 | 81.05 | 66.83 | 70.24 | 69 | 68.51 | 70.53 | 72.83 | 77.46 | 83.14 | 76.26 | 77.4 | 78.44 | 78.32 | 72.41 | 73.9 | 69.56 | 83.43 | 80.48 | 78.91 | 85.28 | 112.49 | 87.68 | 93.61 | 95.01 | 105.76 | 100.19 |
| EBIT | 116.5 | 185.6 | 229.52 | 213.1 | 131.72 | 248.14 | 284.99 | 241.75 | 122.89 | 63.74 | 419.93 | 323.03 | 62.71 | 161.26 | 317.9 | 265.86 | 176.57 | 208.67 | 396.19 | 393.79 | 221.98 | 454.86 | 530.25 | 460.11 | 222.59 | 522.33 | 551.55 | 420.99 | 254.09 | 126.98 | 376.51 | 520.61 | 274.93 | 316.78 | 672.83 | 638.03 | 318.55 | 528.16 | 673.92 | 674.11 | 278.8 | 651.37 | 827.16 | 732.99 | 411.63 | 665.86 |
| Interest | 16.62 | 22.46 | 20.26 | 18.46 | 10.06 | 9.96 | 12.03 | 11.72 | 11.45 | 12.56 | 17.85 | 14.48 | 10.44 | 16.26 | 16.4 | 15.38 | 6.59 | 16.12 | 17.75 | 17.04 | 14.15 | 17.1 | 18.04 | 13.07 | 10.71 | 12.86 | 11.97 | 10.57 | 16.97 | 26.5 | 24.85 | 27.05 | 28.96 | 29.77 | 30.32 | 25.46 | 26.86 | 29.11 | 28.14 | 36.03 | 28.42 | 29.78 | 35.02 | 42.1 | 53.88 | 46.62 |
| Profit Before Tax | 99.88 | 163.14 | 209.26 | 194.64 | 121.66 | 238.18 | 272.96 | 230.03 | 111.44 | 51.18 | 402.08 | 308.55 | 52.27 | 145 | 301.5 | 250.48 | 169.98 | 192.55 | 378.44 | 376.75 | 207.83 | 437.76 | 512.21 | 447.04 | 211.88 | 509.47 | 539.58 | 410.42 | 237.12 | 100.48 | 351.66 | 493.56 | 245.97 | 287.01 | 642.51 | 612.57 | 291.69 | 499.05 | 645.78 | 638.08 | 250.38 | 621.59 | 792.14 | 690.89 | 357.75 | 619.24 |
| Net Profit | 131.51 | 203.87 | 271.57 | 190.25 | 86.54 | 243.29 | 288.15 | 236.26 | 136.96 | 63.78 | 327.44 | 180.87 | 66.33 | 137.27 | 260.42 | 205.45 | 170.5 | 187.29 | 380.52 | 389.96 | 191.54 | 423.19 | 481.51 | 463.85 | 249.22 | 480.23 | 558.53 | 533.35 | 108.21 | 131.45 | 347.72 | 459.96 | 67.68 | 287.81 | 614.89 | 604.28 | 304.48 | 550.24 | 701.96 | 640.79 | 322.39 | 667.91 | 779.11 | 653.03 | 251.11 | 520.98 |
| EPS | 11 | 16.82 | 22.32 | 15.63 | 7.25 | 19.97 | 23.65 | 19.52 | 11.46 | 5.99 | 26.82 | 14.36 | 5.61 | 11.39 | 21.28 | 16.94 | 14 | 15.51 | 31.02 | 31.95 | 15.79 | 35.3 | 39.48 | 37.72 | 20.07 | 39.15 | 45.52 | 43.96 | 9 | 10.68 | 27.67 | 38.03 | 5.94 | 23.98 | 51.9 | 49.76 | 24.55 | 45.6 | 57.6 | 52.34 | 25.57 | 55.56 | 63.99 | 53.19 | 19.77 | 43.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 325.45 | 725.84 | 471.13 | 266.04 | 779.65 | 585.08 | 1,264.9 | 1,111.02 | 1,682.5 | 1,948.07 | 1,912.84 | 1,963.03 |
| Investing Cash Flow | -234.91 | 204.74 | -293.67 | -350.52 | -318.37 | -737.34 | -994.87 | -1,432.63 | 119.94 | -1,010.55 | -1,288.25 | -1,681.67 |
| Financing Cash Flow | -51.78 | -927.27 | -137.88 | 84.56 | -378.94 | 79.15 | -271.75 | 379.57 | -1,760.82 | -1,145.01 | -810.99 | -503.4 |
| Net Cash Flow | 38.76 | 3.31 | 39.58 | 0.08 | 82.34 | -73.11 | -1.72 | 57.96 | 41.62 | -207.49 | -186.4 | -222.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3,084.7 | 3,786.98 | 4,582.87 | 4,985.32 | 5,571.95 | 6,308.97 | 7,558.01 | 8,847.33 | 9,435 | 10,714.44 | 12,433.66 | 14,348.93 |
| Total Liabilities | 2,211.06 | 1,747.68 | 1,985.18 | 2,680.31 | 2,636.24 | 3,636.57 | 3,961.25 | 5,221.86 | 4,321.65 | 4,860.5 | 5,257.47 | 6,524.04 |
| Total Assets | 5,295.76 | 5,534.66 | 6,568.05 | 7,665.63 | 8,208.19 | 9,945.54 | 11,519.3 | 14,069.2 | 13,756.7 | 15,574.9 | 17,691.1 | 20,873 |