Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.47 | 62.82 | 75.09 | 71.5 | 71.05 | 71.67 | 98.05 | 94.59 | 67.41 | 67.79 | 73.35 | 69.2 | 70.48 | 88.03 | 74.91 | 73.85 | 64.17 | 77.47 | 86.72 | 105.06 | 92.75 | 99.4 | 100.97 | 105.41 | 67.44 | 85.83 | 96.29 | 117.86 | 81.82 | 92.14 | 96.33 | 108.73 | 71.76 | 88.71 | 108.66 | 105.27 | 94.18 |
| Expenses | 56.78 | 54.77 | 64.16 | 62.4 | 62.22 | 61.34 | 85.44 | 84.34 | 64.3 | 63.2 | 65.34 | 62.29 | 59.91 | 75.34 | 67.36 | 64.89 | 58.9 | 67.2 | 76.04 | 90.31 | 81.56 | 87.14 | 87.88 | 89.96 | 62.61 | 76.5 | 84.76 | 102.22 | 73.79 | 82.61 | 84.77 | 94.14 | 67.5 | 82.96 | 95.85 | 98.08 | 91.73 |
| EBITDA | 6.69 | 8.05 | 10.93 | 9.1 | 8.83 | 10.33 | 12.61 | 10.25 | 3.11 | 4.59 | 8.01 | 6.91 | 10.57 | 12.69 | 7.55 | 8.96 | 5.27 | 10.27 | 10.68 | 14.75 | 11.19 | 12.26 | 13.09 | 15.45 | 4.83 | 9.33 | 11.53 | 15.64 | 8.03 | 9.53 | 11.56 | 14.59 | 4.26 | 5.75 | 12.81 | 7.19 | 2.45 |
| Depreciation | 2.29 | 2.37 | 2.52 | 2.61 | 2.59 | 2.85 | 2.76 | 3.23 | 3.36 | 3.45 | 3.74 | 3.86 | 3.85 | 3.84 | 3.91 | 4.19 | 3.66 | 4.36 | 3.83 | 4.18 | 4.27 | 4.37 | 3.9 | 4.93 | 4.03 | 4.09 | 3.94 | 3.91 | 4.94 | 5 | 4.88 | 5.29 | 4.86 | 4.98 | 5.03 | 5.1 | 5.37 |
| EBIT | 4.4 | 5.68 | 8.41 | 6.49 | 6.24 | 7.48 | 9.85 | 7.02 | -0.25 | 1.14 | 4.27 | 3.05 | 6.72 | 8.85 | 3.64 | 4.77 | 1.61 | 5.91 | 6.85 | 10.57 | 6.92 | 7.89 | 9.19 | 10.52 | 0.8 | 5.24 | 7.59 | 11.73 | 3.09 | 4.53 | 6.68 | 9.3 | -0.6 | 0.77 | 7.78 | 2.09 | -2.92 |
| Interest | 1.95 | 2.95 | 1.51 | 2.94 | 2.63 | 2.97 | 2.51 | 2.48 | 3.24 | 3.17 | 3.23 | 3.01 | 2.94 | 2.67 | 2.36 | 2.93 | 2.55 | 2.58 | 1.75 | 1.43 | 1.33 | 1.36 | 1.62 | 1.27 | 1.73 | 1.22 | 1.7 | 2.28 | 2.86 | 2.89 | 2.73 | 2.91 | 3.3 | 3.16 | 3.43 | 3.31 | 3.64 |
| Profit Before Tax | 2.45 | 2.73 | 6.9 | 3.55 | 3.61 | 4.51 | 7.34 | 4.54 | -3.49 | -2.03 | 1.04 | 0.04 | 3.78 | 6.18 | 1.28 | 1.84 | -0.94 | 3.33 | 5.1 | 9.14 | 5.59 | 6.53 | 7.57 | 9.25 | -0.93 | 4.02 | 5.89 | 9.45 | 0.23 | 1.64 | 3.95 | 6.39 | -3.9 | -2.39 | 4.35 | -1.22 | -6.56 |
| Net Profit | 2.14 | 2.89 | 6.29 | 7.79 | 3.79 | 3.35 | 5.89 | 2.3 | 0.09 | -0.61 | 1.52 | 2.3 | 3.28 | 1.19 | 1.29 | 1.55 | 0.19 | 3.26 | 4.07 | 7.03 | 5.15 | 5.45 | 6.6 | 7.24 | 0.23 | 4.15 | 4.78 | 8.09 | 0.9 | 2.38 | 4 | 4.88 | -1.87 | -0.42 | 4.4 | 3.74 | -4.02 |
| EPS | 2.66 | 1.79 | 7.81 | 4.84 | 2.35 | 2.08 | 3.65 | 1.43 | 0.05 | -0.37 | 0.94 | 1.41 | 2.02 | 0.73 | 0.8 | 0.95 | 0.12 | 2 | 2.51 | 4.33 | 3.17 | 3.35 | 1.35 | 1.48 | 0.05 | 0.85 | 0.98 | 1.66 | 0.18 | 0.49 | 0.82 | 1.01 | -0.38 | -0.09 | 0.9 | 0.76 | -0.75 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.59 | 21.94 | 32.07 | 36.68 | 34.94 | 21.92 | 31.85 | 49.21 | 37.52 | 16.28 | 41.15 | 49.53 |
| Investing Cash Flow | -8.6 | -11.73 | -7.24 | -25.83 | -20.75 | -18.44 | -5.95 | -14.21 | -35.06 | -72.63 | -39.7 | -54.54 |
| Financing Cash Flow | -3.49 | -10.35 | -25.15 | -9.8 | -15.16 | -2.51 | -25.97 | -32.97 | 0.55 | 59.53 | -9.1 | 28.19 |
| Net Cash Flow | -6.51 | -0.14 | -0.32 | 1.05 | -0.97 | 0.97 | -0.07 | 2.03 | 3.01 | 3.18 | -7.65 | 23.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 94.21 | 98.96 | 118.33 | 136.6 | 151.12 | 153.82 | 160.75 | 175.71 | 200.35 | 238.75 | 252.24 | 296.15 |
| Total Liabilities | 170.91 | 157.19 | 140.73 | 161.69 | 177.33 | 171.48 | 164.03 | 165.92 | 141.23 | 208.08 | 220.04 | 243.23 |
| Total Assets | 265.12 | 256.16 | 259.06 | 298.29 | 328.45 | 325.3 | 324.78 | 341.63 | 341.58 | 446.82 | 472.27 | 539.39 |