Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 78.73 | 28.89 | 88.82 | 73.85 | 40.26 | 20.33 | 71.02 | 57.52 | 89.64 | 31.88 | 77.84 | 131.13 | 56.62 | 36.55 | 85.89 | 118.18 | 104.6 | 43.9 | 124.31 | 133.81 | 65.34 | 79.99 | 116.4 | 136.38 | 65.04 | 87.24 | 152.16 | 169.34 | 102.58 | 123.87 | 184.7 | 222.08 | 136.86 | 150.92 |
| Expenses | 0 | 64.93 | 24 | 81.44 | 56.3 | 48.5 | 16.26 | 65.09 | 52.32 | 90.94 | 27.58 | 73.65 | 126.63 | 50.3 | 34.08 | 78.76 | 113.7 | 103.12 | 42.15 | 118.61 | 127.27 | 61.24 | 76.63 | 112.19 | 130.32 | 57.49 | 82.25 | 146.49 | 157.49 | 92.12 | 117.28 | 174.32 | 212.95 | 135.28 | 144.09 |
| EBITDA | 0 | 13.8 | 4.89 | 7.38 | 17.55 | -8.24 | 4.07 | 5.93 | 5.2 | -1.3 | 4.3 | 4.19 | 4.5 | 6.32 | 2.47 | 7.13 | 4.48 | 1.48 | 1.75 | 5.7 | 6.54 | 4.1 | 3.36 | 4.21 | 6.06 | 7.55 | 4.99 | 5.67 | 11.85 | 10.46 | 6.59 | 10.38 | 9.13 | 1.58 | 6.83 |
| Depreciation | 0 | 5.43 | 2.1 | 2.1 | 2.12 | 2.16 | 1.73 | 1.75 | 1.77 | 1.94 | 2.2 | 0.96 | 1.72 | 1.68 | 1.37 | 1.38 | 1.42 | 1.54 | 1.28 | 1.23 | 1.25 | 1.58 | 1.26 | 1.28 | 1.27 | 1.18 | 1.87 | 0.69 | 1.45 | 1.46 | 1.27 | 1.3 | 1.28 | 1.32 | 1.54 |
| EBIT | 0 | 8.37 | 2.79 | 5.28 | 15.43 | -10.4 | 2.34 | 4.18 | 3.43 | -3.24 | 2.1 | 3.23 | 2.78 | 4.64 | 1.1 | 5.75 | 3.06 | -0.06 | 0.47 | 4.47 | 5.29 | 2.52 | 2.1 | 2.93 | 4.79 | 6.37 | 3.12 | 4.98 | 10.4 | 9 | 5.32 | 9.08 | 7.85 | 0.26 | 5.29 |
| Interest | 0 | 5.85 | 2.24 | 2.68 | 2.12 | 3.02 | 2.91 | 3.22 | 2.37 | 3.27 | 1.3 | 3.48 | 2.75 | 5.54 | 2.51 | 3.13 | 3.13 | 1.61 | 2.86 | 3.69 | 3.58 | 3.46 | 3.42 | 3.53 | 3.22 | 3.61 | 4.03 | 4.92 | 7.8 | 5.34 | 4.68 | 6.02 | 5.53 | 5.11 | 5.44 |
| Profit Before Tax | 0 | 2.52 | 0.55 | 2.6 | 13.31 | -13.42 | -0.57 | 0.96 | 1.06 | -6.51 | 0.8 | -0.25 | 0.03 | -0.9 | -1.41 | 2.62 | -0.07 | -1.67 | -2.39 | 0.78 | 1.71 | -0.94 | -1.32 | -0.6 | 1.57 | 2.76 | -0.91 | 0.06 | 2.6 | 3.66 | 0.64 | 3.06 | 2.32 | -4.85 | -0.15 |
| Net Profit | 0 | 2.29 | 0.79 | 3.66 | 18.03 | -14.98 | 1.06 | 2.86 | 5.15 | -3.77 | 2.34 | 1.22 | 1.28 | -0.59 | 0.54 | 3.58 | 1.11 | 0.51 | 0.71 | 1.51 | 3.27 | 1.26 | 0.91 | 1.06 | 3.49 | 4.8 | 0.9 | 2.35 | 6.36 | 5.42 | 1.54 | 3 | 7.53 | 2.04 | 2.15 |
| EPS | 0 | 5.45 | 1.88 | 8.7 | 14.31 | -11.92 | 0.84 | 2.27 | 4.08 | -2.99 | 1.86 | 0.97 | 1.02 | -0.47 | 0.43 | 2.84 | 0.09 | 0.04 | 0.06 | 0.12 | 0.26 | 0.1 | 0.07 | 0.84 | 0.28 | 0.38 | 0.07 | 0.19 | 0.51 | 0.43 | 0.12 | 0.24 | 0.6 | -0.16 | 0.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 28.23 | -1.06 | 6.56 | -17.38 | 13.9 | 16.06 | 6.8 | -4.59 | 23.88 | 24.58 | 24.58 | 34.6 |
| Investing Cash Flow | -12.27 | -7.52 | -28.91 | -10.51 | -4.26 | -1.57 | -0.03 | -1.52 | -1.7 | -10.29 | -10.29 | -2.58 |
| Financing Cash Flow | -4.88 | -2.02 | 23.31 | 29.39 | -11.86 | -13.44 | -6.71 | 2.31 | -22.41 | -10.63 | -10.63 | -36.02 |
| Net Cash Flow | 11.08 | -10.6 | 0.96 | 1.5 | -2.22 | 1.05 | 0.06 | -3.8 | -0.23 | 3.66 | 3.66 | -4 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 19.41 | 20.88 | 36.75 | 41.1 | 48.56 | 53.88 | 58.06 | 63.81 | 70.75 | 79.02 | 89.12 | 103.26 |
| Total Liabilities | 43.61 | 43.62 | 60.94 | 101.97 | 129.54 | 156.82 | 207.73 | 160.97 | 199.1 | 216.37 | 242.12 | 237.48 |
| Total Assets | 63.02 | 64.49 | 97.68 | 143.07 | 178.1 | 210.69 | 265.8 | 224.78 | 269.85 | 295.39 | 331.24 | 340.74 |