Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.06 | 0.02 | 0.02 | 0.03 | 0.09 | 0.18 | 0 | 0 | 0.03 | 0.06 | 0 | 0 | 0.2 | 0.25 | 0.3 | 0.04 | 0 | 0 | 0 | 0.74 | 0.29 | 0 | 0 | 0 | 0 | 0.16 | 0.06 | 0.14 | 0 | 0.07 | 0.33 | 0 | 16.1 | 15.47 | 15.3 | 26.53 | 15.21 | 1.42 | 7.05 | 3.78 | 0.03 | 1.76 | 2.94 | 6.07 | 7.96 |
| Expenses | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.15 | 0.01 | 0.08 | 0.02 | 0.02 | 0.06 | 0.04 | 0.22 | 0.27 | 0.33 | 0.08 | 0.03 | 0.03 | 0.04 | 0.72 | 0.31 | 0.03 | 0.03 | 0.05 | 0.02 | 0.18 | 0.07 | 0.19 | 0.02 | 0.1 | 0.33 | 0.08 | 15.18 | 15.12 | 15.07 | 26.14 | 14.86 | 1.7 | 7.21 | 3.9 | 0.22 | 2.06 | 2.43 | 4.95 | 7.73 |
| EBITDA | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.07 | 0.03 | -0.01 | -0.08 | 0.01 | 0.04 | -0.06 | -0.04 | -0.02 | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | 0.02 | -0.02 | -0.03 | -0.03 | -0.05 | -0.02 | -0.02 | -0.01 | -0.05 | -0.02 | -0.03 | 0 | -0.08 | 0.92 | 0.35 | 0.23 | 0.39 | 0.35 | -0.28 | -0.16 | -0.12 | -0.19 | -0.3 | 0.51 | 1.12 | 0.23 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | 0.1 |
| EBIT | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.07 | 0.03 | -0.01 | -0.08 | 0.01 | 0.04 | -0.06 | -0.04 | -0.02 | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | 0.02 | -0.02 | -0.03 | -0.03 | -0.05 | -0.02 | -0.02 | -0.01 | -0.05 | -0.02 | -0.03 | 0 | -0.08 | 0.92 | 0.35 | 0.23 | 0.39 | 0.3 | -0.41 | -0.29 | -0.26 | -0.32 | -0.42 | 0.4 | 1.02 | 0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit Before Tax | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.07 | 0.03 | -0.01 | -0.08 | 0.01 | 0.04 | -0.06 | -0.04 | -0.02 | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | 0.02 | -0.02 | -0.03 | -0.03 | -0.05 | -0.02 | -0.02 | -0.01 | -0.05 | -0.02 | -0.03 | 0 | -0.08 | 0.92 | 0.35 | 0.23 | 0.39 | 0.29 | -0.44 | -0.32 | -0.3 | -0.36 | -0.46 | 0.36 | 0.98 | 0.09 |
| Net Profit | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.05 | 0.02 | 0.01 | -0.08 | 0.01 | 0.06 | -0.02 | 0 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0.05 | 0.02 | 0.02 | 0.01 | -0.01 | 0.01 | 0.02 | 0.02 | -0.01 | 0.01 | 0.03 | 0.04 | -0.04 | 0.7 | 0.3 | 0.15 | 0.29 | 0.32 | -0.33 | -0.26 | -0.16 | -0.16 | -0.4 | 0.25 | 0.8 | 0.08 |
| EPS | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.14 | 0.05 | 0.02 | -0.23 | 0.02 | 0.16 | -0.04 | 0.01 | 0.05 | 0.06 | 0.03 | 0 | 0.03 | 0.03 | 0.01 | 0.13 | 0.06 | 0.05 | 0.02 | -0.04 | 0.03 | 0.05 | 0.06 | -0.03 | 0.04 | 0.09 | 0.1 | -0.12 | 2.01 | 0.87 | 0.42 | 0.84 | 0.91 | -0.95 | -0.73 | -0.47 | -0.46 | -1.14 | 0.71 | 2.28 | 0.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.04 | -0.03 | -0.05 | 0.05 | -0.14 | -0.01 | -0.53 | -1.95 | -0.21 | 0.94 | 0.82 | 0.03 |
| Investing Cash Flow | 0 | 0 | 0.03 | -0.08 | 0.18 | 0.4 | 0.12 | 2.06 | 0.2 | 0.03 | -2.53 | -0.01 |
| Financing Cash Flow | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 1.99 | -0.37 |
| Net Cash Flow | -0.04 | 0.05 | -0.02 | -0.03 | 0.04 | 0.39 | -0.41 | 0.05 | -0.01 | 0.97 | 0.28 | -0.35 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.87 | 1.89 | 1.91 | 1.96 | 2.01 | 2.09 | 2.12 | 2.16 | 2.2 | 3.64 | 3.21 | 3.69 |
| Total Liabilities | 0.29 | 0.08 | 0.13 | 0.42 | 0.23 | 1 | 0.14 | 0.23 | 0.4 | 1.32 | 2.44 | 3.55 |
| Total Assets | 2.15 | 1.97 | 2.04 | 2.38 | 2.24 | 3.09 | 2.26 | 2.39 | 2.6 | 4.96 | 5.64 | 7.25 |