Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.18 | 2.96 | 4.85 | 3.11 | 2.88 | 1.54 | 2.48 | 1.15 | 2.31 | 1.21 | 0 | 0 | 1.1 | 0.26 | 0 | 0 | 0.1 | 0 | 0.39 | 0 | 2.28 | 0 | 0 | 0 | 2.47 | 0 | 0.88 | 0.51 | 1.65 | 0 | 1.19 | 1 | 2.14 | 0.66 | 1.05 | 1.71 | 4.31 | 2.33 | 30.18 | 37.68 | 0.85 | 3.23 | 1.56 | 0.32 | 1.43 | 0.37 |
| Expenses | 7.79 | 2.75 | 4.61 | 2.81 | 5.71 | 1.8 | 2.56 | 1.52 | 4.21 | 1.5 | 0.1 | 0.42 | 2.27 | 0.36 | 0.04 | 0.05 | 1.47 | 0.09 | 0.23 | 0.26 | 3.61 | 0.09 | 0.06 | 0.09 | 3.83 | 0.08 | 0.93 | 0.58 | 3.24 | 0.18 | 1.08 | 1.51 | 3.34 | 0.54 | 1.02 | 2.78 | 5.22 | 0.75 | 26.93 | 35.32 | 3.81 | 2.96 | 1.15 | 0.21 | 1.86 | 0.34 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 0.04 | 0 | 0 | 0 | 0 |
| EBITDA | 0.39 | 0.21 | 0.24 | 0.3 | -2.83 | -0.26 | -0.08 | -0.37 | -1.9 | -0.29 | -0.1 | -0.42 | -1.17 | -0.1 | -0.04 | -0.05 | -1.37 | -0.09 | 0.16 | -0.26 | -1.33 | -0.09 | -0.06 | -0.09 | -1.36 | -0.08 | -0.05 | -0.07 | -1.59 | -0.18 | 0.11 | -0.51 | -1.2 | 0.12 | 0.03 | -1.07 | -0.91 | 1.58 | 3.25 | 2.36 | -2.96 | 0.27 | 0.41 | 0.11 | -0.43 | 0.03 |
| Profit Before Tax | 0.29 | 0.16 | 0.17 | 0.25 | -2.92 | -0.31 | -0.13 | -0.42 | -1.85 | -0.31 | -0.12 | -0.44 | -1.19 | -0.12 | -0.06 | -0.07 | -1.35 | -0.1 | 0.15 | -0.27 | -1.34 | -0.1 | -0.07 | -0.1 | -1.37 | -0.09 | -0.06 | -0.08 | -1.6 | -0.18 | 0.11 | -0.51 | -1.2 | 0.12 | 0.03 | -1.07 | -0.91 | 1.58 | 3.25 | 2.36 | -3.93 | 0.23 | 0.41 | 0.11 | -0.48 | 0.03 |
| Net Profit | 0.13 | 0.12 | 0.11 | 0.18 | 0.11 | 0.05 | 0.09 | 0.06 | -0.09 | 0.06 | 0.24 | -0.08 | -0.08 | 0.15 | 0.06 | 0.09 | -0.07 | 0.06 | 0.19 | -0.18 | 0.11 | -0.01 | 0.08 | 0.08 | 0.05 | 0.09 | 0.02 | 0.25 | -0.15 | 0.05 | 0.18 | 0.09 | -0.11 | 0.13 | 0.13 | -0.18 | 0.17 | 1.17 | 2.4 | 1.75 | -2.91 | 0.17 | 0.3 | 0.08 | -0.36 | 0.03 |
| EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.05 | 0.03 | -0.06 | 0 | 0.01 | 0 | -0.01 | 0 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -43.71 | -0.17 | 5.11 | 4.27 | 2.42 | -0.27 | -4.36 | -3.93 | -0.01 | 8.45 | 7.07 | -1.78 |
| Investing Cash Flow | -20.71 | -0.01 | -5.59 | -4.5 | -2.24 | 0 | 4.61 | 3.72 | 0 | -8.25 | -5.53 | 0 |
| Financing Cash Flow | 65.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -0.18 | -0.48 | -0.23 | 0.18 | -0.27 | 0.25 | -0.21 | -0.01 | 0.2 | 1.54 | -1.78 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 65.92 | 71.53 | 66.74 | 67.23 | 68.27 | 68.16 | 68.48 | 67.78 | 70.2 | 69.58 | 91.41 | 83.43 |
| Total Assets | 65.92 | 71.53 | 66.74 | 67.23 | 68.27 | 68.16 | 68.48 | 67.78 | 70.2 | 69.58 | 91.41 | 83.43 |