Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.16 | 0.03 | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 | 0.02 | 0.05 | 0.55 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
| EBITDA | -0.14 | -0.03 | -0.02 | -0.02 | 0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.02 | -0.01 | -0.04 | -0.02 | -0.02 | -0.05 | -0.01 | -0.02 | -0.02 | -0.05 | -0.31 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.14 | -0.03 | -0.02 | -0.02 | 0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.02 | -0.01 | -0.04 | -0.02 | -0.02 | -0.05 | -0.01 | -0.02 | -0.02 | -0.05 | -0.31 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.16 | -0.05 | -0.04 | -0.04 | -0.01 | -0.06 | -0.04 | -0.04 | -0.03 | -0.06 | -0.04 | -0.03 | -0.03 | -0.06 | -0.04 | -0.03 | -0.03 | -0.03 | -0.07 | -0.04 | -0.04 | -0.03 | -0.06 | -0.04 | -0.03 | -0.08 | -0.03 | -0.04 | -0.04 | -0.07 | -0.33 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.07 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | -0.02 | -0.02 | -0.03 | -0.05 |
| Net Profit | -0.1 | -0.05 | -0.04 | -0.03 | 0.03 | -0.06 | -0.03 | -0.04 | 0.03 | -0.05 | -0.03 | -0.03 | -0.06 | -0.05 | -0.04 | -0.03 | 0.01 | -0.03 | -0.06 | -0.04 | -0.13 | -0.03 | -0.07 | -0.04 | 0.01 | -0.08 | -0.03 | -0.04 | 0.03 | -0.07 | -0.32 | -0.04 | -0.01 | -0.04 | -0.04 | -0.04 | -0.11 | -0.05 | -0.05 | -0.05 | -0.04 | -0.05 | -0.02 | -0.02 | -0.03 | -0.05 |
| EPS | -3.89 | -2.13 | -1.45 | -1.4 | 1.32 | -2.28 | -1.39 | -1.48 | 1.08 | -2.05 | -1.37 | -1.13 | -2.47 | -2.18 | -1.47 | -1.04 | 0.4 | -1 | -2.56 | -1.57 | -5.09 | -1.18 | -2.63 | -1.6 | 0.42 | -3.15 | -1.39 | -1.69 | 1.31 | -2.67 | -12.93 | -1.59 | -0.34 | -1.49 | -1.53 | -1.78 | -4.25 | -1.84 | -1.93 | -1.91 | -1.5 | -1.87 | -0.99 | -0.71 | -1.4 | -1.84 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.03 | 0.3 | 0 | -0.01 | -0.09 | 0.07 | 0.08 | -0.1 | -0.47 | -0.11 | -0.11 | -0.1 |
| Investing Cash Flow | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 1.01 | 0.01 | 0 | 0 |
| Financing Cash Flow | -0.05 | -0.08 | -0.08 | -0.08 | -0.07 | -0.07 | -0.07 | 0.09 | -0.37 | -0.01 | 0.06 | 0.1 |
| Net Cash Flow | -0.06 | 0.24 | -0.07 | -0.08 | -0.16 | 0 | 0.01 | -0.01 | 0.17 | -0.11 | -0.05 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.16 | 0.07 | -0.03 | -0.21 | -0.32 | -0.57 | -0.7 | -0.82 | -1.25 | -1.48 | -1.66 | -1.78 |
| Total Liabilities | 1.48 | 1.54 | 1.61 | 1.68 | 1.66 | 1.82 | 1.99 | 2.18 | 1.88 | 1.95 | 2.08 | 2.2 |
| Total Assets | 1.63 | 1.6 | 1.57 | 1.47 | 1.34 | 1.24 | 1.29 | 1.37 | 0.62 | 0.47 | 0.42 | 0.42 |