Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.29 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.12 | 0.03 | 0.27 | 0 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0 | 0 | 0.06 | 0.05 | 0 | 0.1 | 0.51 | 1.09 | 1.96 | 3.03 | 5.37 | 8.08 | 9.54 | 4.86 | 11.46 | 9.89 | 16.63 | 20.3 | 41.19 | 40.63 | 31.71 | 18.9 | 40.97 | 42.67 | 37.36 |
| Expenses | 0.05 | 0.34 | 0.06 | 0.03 | 0.04 | 0.07 | 0.04 | 0.05 | 0.05 | 0.08 | 0.06 | 0.04 | 0.05 | 0.09 | 0.1 | 0.05 | 0.15 | 0.08 | 0.04 | 0.04 | 0.06 | 0.01 | 0.01 | 0.06 | 0.68 | 0.01 | 0.17 | 0.76 | 0.93 | 1.59 | 2.72 | 4.01 | 6.76 | 7.32 | 3.42 | 9.37 | 8.72 | 15.03 | 16.57 | 32.81 | 32.67 | 24.13 | 20.93 | 26.34 | 37.77 | 30.44 |
| EBITDA | -0.03 | -0.05 | -0.05 | -0.01 | -0.03 | -0.06 | -0.01 | -0.03 | -0.03 | -0.06 | -0.04 | 0.02 | 0.07 | -0.06 | 0.17 | -0.05 | -0.14 | -0.05 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | 0 | -0.63 | -0.01 | -0.07 | -0.25 | 0.16 | 0.37 | 0.31 | 1.36 | 1.32 | 2.22 | 1.44 | 2.09 | 1.17 | 1.6 | 3.73 | 8.38 | 7.96 | 7.58 | -2.03 | 14.63 | 4.9 | 6.92 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.3 | 0 | 0.65 | 1.19 | 0.78 | 1.09 | 1.11 | 0.75 | 0.66 | 1.55 | 1.57 | 2.07 | 0.24 | 2.3 | 2.79 | 2.1 | 3.52 | 3.58 |
| EBIT | -0.03 | -0.05 | -0.05 | -0.01 | -0.03 | -0.06 | -0.01 | -0.03 | -0.03 | -0.06 | -0.04 | 0.02 | 0.07 | -0.06 | 0.17 | -0.05 | -0.14 | -0.05 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | 0 | -0.63 | -0.01 | -0.07 | -0.27 | -0.14 | 0.37 | -0.34 | 0.17 | 0.54 | 1.13 | 0.33 | 1.34 | 0.51 | 0.05 | 2.16 | 6.31 | 7.72 | 5.28 | -4.82 | 12.53 | 1.38 | 3.34 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.08 | 0.1 | 0.17 | 0.3 | 0.39 | 0.2 | 0.35 | 0.37 | 0.8 | 1.22 | 2.76 | 2.06 | 3.41 | 1.24 | 1.89 | 3.09 | 2.72 |
| Profit Before Tax | -0.03 | -0.05 | -0.05 | -0.01 | -0.03 | -0.06 | -0.01 | -0.03 | -0.03 | -0.06 | -0.04 | 0.02 | 0.07 | -0.06 | 0.17 | -0.05 | -0.14 | -0.05 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | 0 | -0.63 | -0.01 | -0.07 | -0.27 | -0.24 | 0.29 | -0.44 | -0 | 0.24 | 0.74 | 0.13 | 0.99 | 0.14 | -0.75 | 0.94 | 3.55 | 5.66 | 1.87 | -6.06 | 10.64 | -1.71 | 0.62 |
| Net Profit | 0.09 | -0.05 | -0.04 | 0 | 0.02 | -0.05 | 0 | -0.02 | 0 | -0.06 | -0.03 | 0.02 | 0.07 | -0.06 | 0.17 | -0.05 | -0.13 | -0.05 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0 | -0.64 | -0.01 | 0.54 | -0.27 | -0.36 | 0.28 | -0.22 | 0.1 | -0.17 | 0.7 | 0.2 | 0.89 | 0.77 | 0.03 | 0.96 | 2.79 | 4.49 | 1.43 | -5.71 | 8.19 | 4.22 | 2.62 |
| EPS | 0.07 | -0.03 | -0.03 | 0 | 0.01 | -0.04 | 0 | -0.02 | 0 | -0.04 | -0.02 | 0.02 | 0.05 | -0.05 | 0.12 | -0.03 | -0.1 | -0.04 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0 | -0.48 | -0.01 | 0.4 | -0.25 | -0.26 | 0.21 | -0.16 | 0.08 | 0.17 | 0.52 | 0.15 | 0.66 | 0.57 | 0.02 | 0.71 | 2.07 | 3.26 | 1.04 | -3.81 | 6.07 | 2.84 | 1.75 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.02 | 0.19 | -0.11 | -0.1 | 0.12 | -0.14 | 0.01 | 0.95 | 5.66 | 3.38 | -18.89 | 2.73 |
| Investing Cash Flow | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | -3.65 | -9.66 | -36.34 | -25.54 | -24.38 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.82 | 3.97 | 33.17 | 44.73 | 22.12 |
| Net Cash Flow | -0.02 | 0.2 | -0.1 | -0.1 | 0.13 | -0.14 | 0.01 | 0.12 | -0.03 | 0.21 | 0.3 | 0.47 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.58 | 1.51 | 1.44 | 1.44 | 1.36 | 1.27 | 0.61 | 0.53 | 0.75 | 3.31 | 43.51 | 51.11 |
| Total Liabilities | 0.14 | 0.02 | 0.03 | 0.05 | 0.04 | 0.05 | 0.02 | 6.76 | 25.68 | 66.47 | 137.7 | 184.44 |
| Total Assets | 1.72 | 1.53 | 1.46 | 1.48 | 1.4 | 1.32 | 0.63 | 7.29 | 26.43 | 69.78 | 181.2 | 235.55 |