Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.09 | 33.78 | 34.71 | 33.05 | 18.1 | 38.58 | 50.5 | 51.35 | 60.9 | 61.14 | 50.05 | 56.62 | 66.05 | 64.48 | 73.56 | 62.39 | 69.19 | 41.82 | 39.06 | 41.22 | 27.93 | 23.74 | 30.35 | 19.17 | 24.69 | 3.52 | 17.1 | 42.53 | 22.81 | 43.29 | 9.57 | 19.68 | 21.38 | 19.36 | 25.91 | 20.16 | 25.62 | 24.39 | 16.23 | 23.08 | 20.81 | 22.78 | 20.65 | 2.62 | 2.92 | 1.22 |
| Expenses | 34.46 | 33.17 | 34.28 | 32.56 | 19.12 | 38.27 | 50.02 | 50.35 | 60.05 | 59.64 | 49.03 | 56.73 | 65.45 | 63.7 | 72.82 | 61.3 | 68.32 | 41.66 | 38.43 | 41.13 | 27.98 | 24.17 | 32.54 | 19.33 | 25.74 | 5.46 | 16.04 | 41.55 | 22.92 | 38.76 | 8.11 | 20.12 | 22.76 | 18.69 | 25.15 | 18.77 | 24.23 | 25.5 | 16.4 | 23 | 20.78 | 23.43 | 24.22 | 5.97 | 1.52 | 2.3 |
| EBITDA | -1.37 | 0.61 | 0.43 | 0.49 | -1.02 | 0.31 | 0.48 | 1 | 0.85 | 1.5 | 1.02 | -0.11 | 0.6 | 0.78 | 0.74 | 1.09 | 0.87 | 0.16 | 0.63 | 0.09 | -0.05 | -0.43 | -2.19 | -0.16 | -1.05 | -1.94 | 1.06 | 0.98 | -0.11 | 4.53 | 1.46 | -0.44 | -1.38 | 0.67 | 0.76 | 1.39 | 1.39 | -1.11 | -0.17 | 0.08 | 0.03 | -0.65 | -3.57 | -3.35 | 1.4 | -1.08 |
| Depreciation | 0.57 | 0.23 | 0.22 | 0.22 | 0.29 | 0.17 | 0.17 | 0.19 | 0.29 | 0.21 | 0.22 | 0.24 | 0.23 | 0.17 | 0.17 | 0.23 | 0.26 | 0.22 | 0.42 | 0.33 | 0.36 | 0.38 | 0.37 | 0.38 | 0.29 | 0.23 | 0.23 | 0.34 | 0.29 | 0.27 | 0.18 | 0.23 | 0.22 | 0.17 | 0.18 | 0.19 | 0.2 | 0.17 | 0.19 | 0.2 | 0.24 | 0.16 | 0.18 | 0.14 | 0.14 | 0.1 |
| EBIT | -1.94 | 0.38 | 0.21 | 0.27 | -1.31 | 0.14 | 0.31 | 0.81 | 0.56 | 1.29 | 0.8 | -0.35 | 0.37 | 0.61 | 0.57 | 0.86 | 0.61 | -0.06 | 0.21 | -0.24 | -0.41 | -0.81 | -2.56 | -0.54 | -1.34 | -2.17 | 0.83 | 0.64 | -0.4 | 4.26 | 1.28 | -0.67 | -1.6 | 0.5 | 0.58 | 1.2 | 1.19 | -1.28 | -0.36 | -0.12 | -0.21 | -0.81 | -3.75 | -3.49 | 1.26 | -1.18 |
| Interest | 0.24 | 0.27 | 0.08 | 0.01 | -0.08 | 0 | 0 | 0.02 | 0.01 | 0.07 | 0.08 | 0.05 | 0.16 | 0.1 | 0.12 | 0.12 | 0.02 | 0.07 | 0.13 | 0.07 | 0.08 | 0.13 | 0.07 | 0.02 | 0.06 | 0.01 | 0.02 | 0.13 | 0.02 | 0.05 | 0.08 | 0.03 | 1.47 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.01 | 0.06 | 0 | 0 | 0.06 | 0 | 0 |
| Profit Before Tax | -2.18 | 0.11 | 0.13 | 0.26 | -1.23 | 0.14 | 0.31 | 0.79 | 0.55 | 1.22 | 0.72 | -0.4 | 0.21 | 0.51 | 0.45 | 0.74 | 0.59 | -0.13 | 0.08 | -0.31 | -0.49 | -0.94 | -2.63 | -0.56 | -1.4 | -2.18 | 0.81 | 0.51 | -0.42 | 4.21 | 1.2 | -0.7 | -3.07 | 0.5 | 0.48 | 1.2 | 1.19 | -1.28 | -0.36 | -0.13 | -0.27 | -0.81 | -3.75 | -3.55 | 1.26 | -1.18 |
| Net Profit | -1.6 | 0.16 | 0.23 | 0.28 | -1.01 | 0.21 | 0.38 | 0.65 | 0.53 | 0.84 | 0.54 | 0.06 | 0.16 | 0.11 | 0.61 | 0.4 | 0.71 | 0.27 | 0.11 | -0.15 | -0.49 | -0.87 | -2.46 | 2.75 | -1.24 | -2.13 | 0.87 | 0.67 | 0.1 | 4.02 | 1.08 | -0.37 | -2.09 | 0.59 | 2.09 | 1.23 | 1.35 | -0.58 | -0.06 | 0.11 | 0.19 | -0.29 | -3.23 | -3.16 | 1.38 | -0.72 |
| EPS | -25.02 | 2.58 | 3.62 | 4.4 | -15.89 | 3.24 | 5.9 | 10.18 | 8.35 | 13.1 | 8.47 | 0.88 | 2.52 | 1.8 | 9.63 | 6.3 | 11.09 | 4.21 | 1.7 | -2.31 | -7.72 | -13.58 | -38.56 | 43.08 | -19.46 | -33.37 | 13.63 | 10.45 | 1.59 | 62.94 | 16.95 | -5.76 | -32.76 | 9.23 | 32.7 | 19.23 | 21.08 | -9.1 | -0.91 | 1.77 | 2.96 | -4.61 | -50.64 | -49.47 | 21.64 | -11.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -4.79 | 10.08 | 0.59 | -2.3 | 5.65 | -0.2 | 2.2 | 2.78 | 17.25 | 3.81 | -3.74 | 2.84 |
| Investing Cash Flow | -1.03 | -0.13 | -1.04 | -2.05 | -1.19 | -1.86 | 0.29 | -1.31 | -14.65 | -1.11 | 2.83 | -4.52 |
| Financing Cash Flow | 5.69 | -9.49 | -0.03 | 4.41 | -4.31 | 2.26 | -0.81 | -0.81 | -4.47 | -0.16 | -0.21 | 0 |
| Net Cash Flow | -0.13 | 0.46 | -0.48 | 0.06 | 0.15 | 0.2 | 1.68 | 0.66 | -1.87 | 2.54 | -1.12 | -1.68 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 30.75 | 30.19 | 31.89 | 33.29 | 35.01 | 34.42 | 32.76 | 32.52 | 35.31 | 40.31 | 39.72 | 34.42 |
| Total Liabilities | 18.74 | 6.99 | 15.77 | 21.92 | 20.03 | 15.96 | 8.75 | 10.39 | 10.89 | 9.5 | 7.95 | 1.18 |
| Total Assets | 49.49 | 37.18 | 47.66 | 55.21 | 55.04 | 50.38 | 41.51 | 42.91 | 46.21 | 49.81 | 47.68 | 35.6 |