Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,489.97 | 1,558.46 | 1,040.07 | 1,265.92 | 1,855.36 | 1,850.04 | 967.22 | 1,180.48 | 2,035.06 | 1,944.62 | 1,036.71 | 1,374.67 | 2,048.38 | 2,148.09 | 1,421.36 | 1,491.78 | 2,062.84 | 2,654 | 1,421.94 | 1,492.51 | 2,089.63 | 1,296.94 | 1,612.54 | 1,994.64 | 2,651.66 | 1,785.2 | 1,689.08 | 1,793.59 | 2,666.58 | 2,768 | 1,768.36 | 2,005.61 | 2,956.8 | 3,359.86 | 2,292.75 | 2,625.72 | 4,202.88 | 4,921.02 | 2,619.11 | 3,105.11 | 4,767.56 | 3,938.58 | 2,347.32 | 3,070.77 | 4,887.83 | 4,673.5 |
| Expenses | 1,346.96 | 1,427.16 | 975.55 | 1,209.62 | 1,677.14 | 1,650.59 | 903.23 | 1,106.74 | 1,813.89 | 1,736.29 | 949.75 | 1,260.48 | 1,796.21 | 1,904.9 | 1,315.03 | 1,406.89 | 1,937.86 | 2,384.14 | 1,325.21 | 1,413.69 | 1,917.08 | 1,241.87 | 1,521.61 | 1,868.81 | 2,343.1 | 1,679.99 | 1,578.85 | 1,669.95 | 2,434.42 | 2,621.96 | 1,696.43 | 1,961.86 | 2,766.8 | 3,205.55 | 2,255.64 | 2,633.39 | 4,050.62 | 4,526.57 | 2,489.16 | 2,940.14 | 4,466.75 | 3,785.93 | 2,313.43 | 2,925.64 | 4,703.17 | 4,445.22 |
| EBITDA | 143.01 | 131.3 | 64.52 | 56.3 | 178.22 | 199.45 | 63.99 | 73.74 | 221.17 | 208.33 | 86.96 | 114.19 | 252.17 | 243.19 | 106.33 | 84.89 | 124.98 | 269.86 | 96.73 | 78.82 | 172.55 | 55.07 | 90.93 | 125.83 | 308.56 | 105.21 | 110.23 | 123.64 | 232.16 | 146.04 | 71.93 | 43.75 | 190 | 154.31 | 37.11 | -7.67 | 152.26 | 394.45 | 129.95 | 164.97 | 300.81 | 152.65 | 33.89 | 145.13 | 184.66 | 228.28 |
| Depreciation | 8.11 | 5.9 | 6.41 | 6.52 | 7.52 | 6.55 | 6.32 | 5.96 | 5.62 | 6.12 | 6.09 | 6.07 | 6.07 | 5.94 | 5.95 | 6.16 | 5.93 | 7.72 | 8.02 | 8.02 | 8.2 | 8.22 | 8.39 | 8.41 | 8.87 | 8.61 | 9.5 | 9.7 | 9.45 | 8.49 | 9.7 | 11.05 | 10.38 | 11.26 | 11.68 | 12.84 | 11.81 | 13.43 | 16.43 | 17.87 | 14.05 | 18.47 | 24.42 | 20.62 | 20.59 | 21.31 |
| EBIT | 134.9 | 125.4 | 58.11 | 49.78 | 170.7 | 192.9 | 57.67 | 67.78 | 215.55 | 202.21 | 80.87 | 108.12 | 246.1 | 237.25 | 100.38 | 78.73 | 119.05 | 262.14 | 88.71 | 70.8 | 164.35 | 46.85 | 82.54 | 117.42 | 299.69 | 96.6 | 100.73 | 113.94 | 222.71 | 137.55 | 62.23 | 32.7 | 179.62 | 143.05 | 25.43 | -20.51 | 140.45 | 381.02 | 113.52 | 147.1 | 286.76 | 134.18 | 9.47 | 124.51 | 164.07 | 206.97 |
| Interest | 5.82 | 3.36 | 3.34 | 3.67 | 5.43 | 4.84 | 3.26 | 2.17 | 5.77 | 3.54 | 2.15 | 1.89 | 4.34 | 2.73 | 6.39 | 13.23 | 10.63 | 4.38 | 4.94 | 5.73 | 6.05 | 6.72 | 5.81 | 3.2 | 10.42 | 3.5 | 6.24 | 3.62 | 12.51 | 3.98 | 6.74 | 6.43 | 12.44 | 10.11 | 11.45 | 13.53 | 20.79 | 9.75 | 13.56 | 15.52 | 23.28 | 13.53 | 19.96 | 31.09 | 22.2 | 12.75 |
| Profit Before Tax | 129.08 | 122.04 | 54.77 | 46.11 | 165.27 | 188.06 | 54.41 | 65.61 | 209.78 | 198.67 | 78.72 | 106.23 | 241.76 | 234.52 | 93.99 | 65.5 | 108.42 | 257.76 | 83.77 | 65.07 | 158.3 | 40.13 | 76.73 | 114.22 | 289.27 | 93.1 | 94.49 | 110.32 | 210.2 | 133.57 | 55.49 | 26.27 | 167.18 | 132.94 | 13.98 | -34.04 | 119.66 | 371.27 | 99.96 | 131.58 | 263.48 | 120.65 | -10.49 | 93.42 | 141.87 | 194.22 |
| Net Profit | 119.27 | 103.32 | 68.24 | 57.32 | 164.23 | 159.67 | 78.16 | 81.56 | 200.47 | 187.91 | 95.36 | 100.44 | 194.19 | 187.06 | 107 | 78.08 | 141.74 | 166.32 | 107.28 | 87.95 | 159.5 | 81.77 | 79.66 | 128.64 | 238.72 | 122.44 | 104.29 | 96.56 | 182.71 | 109.52 | -6.04 | -110.49 | 143.23 | 129.42 | 35.65 | -27.6 | 110.64 | 335 | 132.83 | 130.76 | 235.69 | 140.61 | 31.5 | 84.46 | 113.43 | 212.76 |
| EPS | 3.57 | 3.1 | 2.03 | 1.75 | 4.82 | 4.76 | 2.43 | 2.42 | 6.02 | 5.61 | 2.86 | 3.01 | 5.82 | 5.56 | 3.13 | 2.45 | 4.22 | 4.99 | 3.22 | 2.63 | 4.8 | 2.45 | 2.37 | 3.87 | 7.18 | 3.68 | 3.13 | 2.9 | 5.52 | 3.29 | -0.22 | -3.34 | 4.35 | 3.91 | 1.11 | -0.92 | 3.52 | 10.1 | 4.05 | 3.99 | 7.28 | 4.25 | 1.03 | 2.57 | 3.51 | 6.46 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 310.55 | 219.08 | 428.1 | 325.3 | -321.43 | 462.45 | 556.11 | 584.23 | 159.38 | 761.51 | -225.15 | 70.97 |
| Investing Cash Flow | -103.64 | -314.88 | -73.32 | -199.19 | 392.73 | -210.49 | -255.91 | -364.63 | -81.6 | -522.36 | 158.46 | 296.75 |
| Financing Cash Flow | -236.03 | 48.34 | -211.49 | -181.39 | -18.25 | -293.66 | -121.51 | -107.04 | 55.05 | -116.32 | -99.71 | -262.41 |
| Net Cash Flow | -29.12 | -47.46 | 143.29 | -55.28 | 53.05 | -41.7 | 178.69 | 112.56 | 132.83 | 122.83 | -166.4 | 105.31 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2,118.12 | 2,837.76 | 3,335.14 | 3,936.95 | 4,144.74 | 4,316.7 | 5,029.45 | 5,537.64 | 5,493.72 | 5,854.21 | 6,540.3 | 6,399.05 |
| Total Liabilities | 2,770.12 | 3,041.34 | 3,144.42 | 3,372.7 | 3,377.24 | 3,839.36 | 3,626.03 | 4,208.69 | 4,785.29 | 6,181.51 | 6,611.72 | 8,110.63 |
| Total Assets | 4,888.25 | 5,879.1 | 6,479.56 | 7,309.65 | 7,521.98 | 8,156.06 | 8,655.48 | 9,746.33 | 10,279 | 12,035.7 | 13,152 | 14,509.7 |