Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.13 | 11.37 | 9.82 | 11.08 | 12.35 | 13.89 | 12.65 | 13.95 | 14.21 |
| Expenses | 8.82 | 9.47 | 9.04 | 10.3 | 11.14 | 13.28 | 12.49 | 13.71 | 13.36 |
| EBITDA | 1.31 | 1.9 | 0.78 | 0.78 | 1.21 | 0.61 | 0.16 | 0.24 | 0.85 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 |
| EBIT | 1.28 | 1.87 | 0.75 | 0.75 | 1.18 | 0.58 | 0.12 | 0.19 | 0.79 |
| Interest | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1.24 | 1.87 | 0.75 | 0.75 | 1.18 | 0.58 | 0.12 | 0.19 | 0.79 |
| Net Profit | 1.07 | 1.75 | 0.79 | 0.9 | 1.27 | 0.86 | 0.64 | 0.7 | 1.1 |
| EPS | 71.86 | 2.15 | 0.97 | 0.94 | 1.14 | 0.77 | 0.58 | 0.63 | 0.98 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.68 | 1.99 | 3.21 | 1.31 | -2.22 |
| Investing Cash Flow | -0.17 | -0.08 | -0.15 | -23.8 | -3.32 |
| Financing Cash Flow | -3.46 | -2.03 | -2.35 | 28.58 | 0 |
| Net Cash Flow | 0.05 | -0.12 | 0.71 | 6.09 | -5.54 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -8.36 | -3.11 | -1.1 | 2.91 | 37.03 | 40.5 |
| Total Liabilities | 21.64 | 14.47 | 12.25 | 7.78 | 6.79 | 5.81 |
| Total Assets | 13.28 | 11.36 | 11.15 | 10.68 | 43.81 | 46.31 |