Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.72 | 7.31 | 34.66 | 39.35 | 24.72 | 19.84 | 43.84 | 19.14 | 31.92 | 29.59 | 30.51 | 12.9 | 61.76 | 59.15 | 46.6 | 87.38 | 79.98 | 36.14 | 59.64 |
| Expenses | 0 | 6.68 | 33.97 | 38.4 | 23.92 | 19.51 | 43.25 | 19.81 | 32.4 | 29.47 | 29.71 | 13.61 | 60.41 | 58.99 | 46 | 85.29 | 79.8 | 35.16 | 58.8 |
| EBITDA | 0.72 | 0.63 | 0.69 | 0.95 | 0.8 | 0.33 | 0.59 | -0.67 | -0.48 | 0.12 | 0.8 | -0.71 | 1.35 | 0.16 | 0.6 | 2.09 | 0.18 | 0.98 | 0.84 |
| Depreciation | 0.24 | 0.18 | 0.18 | 0.18 | -0.19 | 0.12 | 0.09 | 0.12 | 0.1 | 0.03 | 0.32 | 0 | 0.24 | 0.15 | 0.11 | 0.16 | 0.14 | 0.12 | 0.12 |
| EBIT | 0.48 | 0.45 | 0.51 | 0.77 | 0.99 | 0.21 | 0.5 | -0.79 | -0.58 | 0.09 | 0.48 | -0.71 | 1.11 | 0.01 | 0.49 | 1.93 | 0.04 | 0.86 | 0.72 |
| Interest | 0.46 | 0.25 | 0.21 | 0.27 | 0.6 | 0.54 | 0.55 | 0.09 | 0.45 | 0.5 | 0.81 | 0 | 1.31 | 0.21 | 0.3 | 0.41 | 0.52 | 1.07 | 0.63 |
| Profit Before Tax | 0.02 | 0.2 | 0.3 | 0.5 | 0.39 | -0.33 | -0.05 | -0.88 | -1.03 | -0.41 | -0.33 | -0.71 | -0.2 | -0.2 | 0.19 | 1.52 | -0.48 | -0.21 | 0.09 |
| Net Profit | 0.09 | 0.14 | 0.21 | 0.32 | 0.24 | 0.21 | 0.61 | 0 | 0.18 | 0.32 | 0.45 | 0.04 | 0.85 | 0.39 | 0.57 | 1.05 | 0.3 | 0.4 | 0.62 |
| EPS | 0.05 | 0.09 | 0.14 | 0.2 | 0.15 | 0.13 | 0.37 | 0 | 0.11 | 0.19 | 0.27 | 0.02 | 0.45 | 0.23 | 0.35 | 0.64 | 0.17 | 0.24 | 0.38 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|
| Operating Cash Flow | 35.19 | -4.61 | 27.66 | -19.48 | -19.02 |
| Investing Cash Flow | -2.43 | -2.86 | 2.55 | -1.18 | 9.37 |
| Financing Cash Flow | -56.36 | 5.45 | -6.5 | 10.72 | 6.71 |
| Net Cash Flow | -23.6 | -2.02 | 23.71 | -9.94 | -2.94 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 52.73 | 53.52 | 53.54 | 55.06 | 57.17 |
| Total Liabilities | 8.47 | 38.12 | 82.53 | 66.46 | 106.22 |
| Total Assets | 61.19 | 91.64 | 136.07 | 121.52 | 163.39 |