Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0.47 | 0.48 | 2.53 | 2.64 | 0.58 | 2 | 1.22 | 1.03 | 0.22 | 0.07 | 1.34 | 0.52 | 0.01 | 3.12 | 2.91 | 0.69 | 2.22 | 4.08 | 2.91 | 0.23 | 2.81 | 1.52 | 5.85 | 2.35 | 1.35 | 5.86 | 8.24 | 9.23 | 7.62 | 6.56 | 4.42 | 2.44 | 3 | 1.5 | 0.48 | 8.94 | 55.36 | 45.25 | 6.36 | 9.29 |
| Expenses | 0.14 | 0.56 | 0.68 | 2.4 | 2.5 | 0.47 | 1.82 | 1.07 | 0.84 | 0.25 | 0.21 | 1.38 | 0.61 | 0.2 | 3.22 | 2.98 | 0.85 | 2.12 | 3.84 | 2.98 | 0.27 | 2.77 | 1.49 | 5.95 | 2.22 | 1.38 | 5.3 | 8.24 | 8.64 | 7.3 | 6.27 | 4.56 | 2.08 | 2.89 | 1.38 | 1.44 | 8.79 | 54.75 | 45.04 | 6.6 | 9.37 |
| EBITDA | -0.14 | -0.09 | -0.2 | 0.13 | 0.14 | 0.11 | 0.18 | 0.15 | 0.19 | -0.03 | -0.14 | -0.04 | -0.09 | -0.19 | -0.1 | -0.07 | -0.16 | 0.1 | 0.24 | -0.07 | -0.04 | 0.04 | 0.03 | -0.1 | 0.13 | -0.03 | 0.56 | 0 | 0.59 | 0.32 | 0.29 | -0.14 | 0.36 | 0.11 | 0.12 | -0.96 | 0.15 | 0.61 | 0.21 | -0.24 | -0.08 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| EBIT | -0.14 | -0.09 | -0.2 | 0.13 | 0.14 | 0.11 | 0.18 | 0.15 | 0.19 | -0.03 | -0.14 | -0.04 | -0.09 | -0.19 | -0.1 | -0.07 | -0.16 | 0.1 | 0.24 | -0.07 | -0.04 | 0.04 | 0.03 | -0.1 | 0.13 | -0.03 | 0.56 | 0 | 0.59 | 0.32 | 0.29 | -0.15 | 0.36 | 0.11 | 0.12 | -0.96 | 0.15 | 0.61 | 0.21 | -0.25 | -0.09 |
| Interest | 0 | 0 | 0 | 0.04 | 0.09 | 0.09 | 0.1 | 0.08 | 0.09 | 0.1 | 0.12 | 0.11 | 0.13 | 0.11 | 0.11 | 0.1 | 0.01 | 0.24 | 0.11 | 0.1 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.05 | 0.09 | 0.07 | 0.11 |
| Profit Before Tax | -0.14 | -0.09 | -0.2 | 0.09 | 0.05 | 0.02 | 0.08 | 0.07 | 0.1 | -0.13 | -0.26 | -0.15 | -0.22 | -0.3 | -0.21 | -0.17 | -0.17 | -0.14 | 0.13 | -0.17 | -0.16 | -0.06 | -0.07 | -0.2 | 0.03 | -0.13 | 0.45 | -0.11 | 0.48 | 0.21 | 0.19 | -0.24 | 0.27 | 0.02 | 0.03 | -1.04 | 0.07 | 0.56 | 0.12 | -0.32 | -0.2 |
| Net Profit | -0.14 | -0.1 | -0.2 | 0.13 | 0.06 | 0.02 | 0.08 | 0.04 | 0.1 | -0.12 | -0.26 | -0.15 | -0.22 | -0.31 | -0.17 | -0.08 | -0.17 | 0.21 | 0.17 | -0.13 | 0.32 | 0.26 | -0.05 | -0.2 | 0.07 | 0.17 | 0.46 | -0.1 | 0.49 | 0.26 | 0.21 | -0.41 | 0.27 | 0.02 | 0.04 | -1 | 0.09 | 0.56 | 0.2 | -0.45 | 0.15 |
| EPS | -0.56 | -0.38 | -0.78 | 0.32 | 0.15 | 0.05 | 0.2 | 0.11 | 0.25 | -0.31 | -0.66 | -0.38 | -0.54 | -0.76 | -0.41 | -0.19 | -0.42 | 0.52 | 0.41 | -0.32 | 0.8 | 0.65 | -0.12 | -0.5 | 0.19 | 0.42 | 1.15 | -0.26 | 0.12 | 0.07 | 0.05 | -0.1 | 0.07 | 0 | 0.01 | -0.25 | 0.02 | 0.14 | 0.05 | -0.11 | 0.04 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -2.07 | -0.09 | 0.86 | 2.98 | -3.08 | 2.47 | -0.95 | 2.04 | -2.5 | -2.58 |
| Investing Cash Flow | 0 | 1.9 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.04 | -0.01 | -0.12 |
| Financing Cash Flow | 0 | 0.39 | -0.55 | -0.89 | -2.75 | 2.8 | -2.48 | 1.03 | -1.98 | 2.46 | 2.65 |
| Net Cash Flow | 0 | 0.22 | -0.64 | -0.03 | 0.23 | -0.3 | -0.01 | 0.08 | 0.02 | -0.05 | -0.05 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.02 | 3.53 | 3.73 | 3.29 | 3.08 | 3.16 | 3.49 | 4.09 | 4.64 | 3.96 | 4.36 |
| Total Liabilities | 0.61 | 3.63 | 6.43 | 7.81 | 9.27 | 5.29 | 12.07 | 18.39 | 14.86 | 12.49 | 17.73 |
| Total Assets | 0.64 | 7.16 | 10.16 | 11.1 | 12.36 | 8.45 | 15.56 | 22.48 | 19.5 | 16.45 | 22.09 |