Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.13 | 0.34 | 0.42 | 0.69 | 0.44 | 0.51 | 0.44 | 0.52 | 0.44 | 0.44 | 0.62 | 1.1 | 0.59 | 0.51 | 1 | 2.42 | 0.75 | 1.35 | 1.24 | 3.37 | 0.67 | 1.18 | 5.41 | 0.76 | 0.25 | 0.5 | 0.84 | 1.07 | 0.43 | 0.43 | 0.61 | 7.29 | 6.39 | 4.63 | 4.7 | 9.89 | 4.06 | 4.06 | 3.84 | 0.21 | 0.23 | 0 | 0.03 | 0 | 0 |
| Expenses | -0.78 | 0.26 | 0.29 | 0.36 | 0.4 | 0.55 | 0.4 | 0.41 | 0.33 | 0.44 | 0.41 | 0.41 | 1.48 | 0.45 | 0.5 | 1.18 | 2.24 | 0.75 | 1.38 | 1.06 | 4.12 | 0.57 | 1.09 | 5.49 | 0.64 | 0.3 | 0.51 | 0.91 | 1.4 | 0.38 | 0.4 | 0.57 | 7.24 | 7.15 | 4.64 | 4.6 | 9.82 | 4.07 | 3.96 | 3.87 | 18.64 | 0.22 | 0.08 | 0.11 | 0.02 | 0.02 |
| EBITDA | 1.04 | -0.13 | 0.05 | 0.06 | 0.29 | -0.11 | 0.11 | 0.03 | 0.19 | 0 | 0.03 | 0.21 | -0.38 | 0.14 | 0.01 | -0.18 | 0.18 | 0 | -0.03 | 0.18 | -0.75 | 0.1 | 0.09 | -0.08 | 0.12 | -0.05 | -0.01 | -0.07 | -0.33 | 0.05 | 0.03 | 0.04 | 0.05 | -0.76 | -0.01 | 0.1 | 0.07 | -0.01 | 0.1 | -0.03 | -18.43 | 0.01 | -0.08 | -0.08 | -0.02 | -0.02 |
| Depreciation | 0.62 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.09 | 0.03 | 0.03 | 0.03 | 0.1 | 0.09 | 0.09 | 0.09 | 0.1 | 0.01 | 0.01 | 0.02 | 0.12 | 0.05 | 0.04 | 0.04 | 0.09 | 0.16 | 0.11 | 0.1 | 0.01 | 0.18 | 0.1 | 0.09 | 0.35 | 0.11 | 0.09 | 0.09 | 0.05 | 0.06 |
| EBIT | 0.42 | -0.16 | 0.01 | 0.02 | 0.25 | -0.15 | 0.07 | -0.01 | 0.15 | -0.04 | -0.01 | 0.17 | -0.41 | 0.1 | -0.02 | -0.22 | 0.09 | -0.03 | -0.06 | 0.15 | -0.85 | 0.01 | -0 | -0.17 | 0.02 | -0.06 | -0.02 | -0.09 | -0.45 | 0 | -0.01 | 0 | -0.04 | -0.92 | -0.12 | -0 | 0.06 | -0.19 | -0 | -0.12 | -18.78 | -0.1 | -0.17 | -0.17 | -0.07 | -0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.42 | -0.16 | 0.01 | 0.02 | 0.25 | -0.15 | 0.06 | -0.01 | 0.15 | -0.04 | -0.01 | 0.17 | -0.41 | 0.1 | -0.02 | -0.22 | 0.09 | -0.03 | -0.06 | 0.15 | -0.86 | 0.01 | -0 | -0.17 | 0.01 | -0.06 | -0.02 | -0.09 | -0.45 | 0 | -0.01 | 0 | -0.04 | -0.92 | -0.12 | -0 | 0.06 | -0.19 | -0 | -0.12 | -18.78 | -0.1 | -0.17 | -0.17 | -0.07 | -0.08 |
| Net Profit | 0.56 | -0.15 | 0 | 0.01 | 0.25 | -0.16 | 0.07 | -0.01 | 0.14 | -0.04 | 0 | 0.18 | -0.05 | 0.1 | -0.02 | -0.23 | 0.28 | 0.03 | 0.02 | 0.13 | -0.88 | 0 | 0 | 0.02 | -0.08 | -0.06 | -0.02 | -0.09 | 0.13 | 0 | -0.02 | 0 | 0.02 | -0.93 | -0.12 | 0 | 0.14 | -0.2 | 0 | -0.12 | -14.24 | -0.1 | -0.17 | -0.16 | -0.06 | -0.09 |
| EPS | 0.28 | -0.08 | 0 | 0.01 | 0.12 | -0.08 | 0.03 | -0.01 | 0.07 | -0.02 | -0.02 | 0.09 | -0.02 | 0.05 | -0.01 | -0.12 | 0.14 | 0.01 | 0.01 | 0.07 | -0.44 | 0.01 | 0 | 0.01 | -0.04 | -0.03 | -0.01 | -0.04 | 0.06 | 0 | -0.01 | 0 | 0.01 | -0.46 | -0.06 | 0 | 0.07 | -0.1 | 0 | -0.06 | -7.13 | -0.05 | -0.09 | -0.08 | -0.03 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.11 | 0 | 0 | 0.96 | -2.06 | 5.47 | 0.49 | 0.84 | -16.44 | -3.01 |
| Investing Cash Flow | 0.15 | 0 | 0 | -0.95 | 2.27 | -5.83 | -0.47 | -1.28 | 16.01 | 2.63 |
| Financing Cash Flow | -0.01 | 0 | 0 | -0.01 | 0.01 | 0 | 0 | 0.46 | 0.38 | 0.35 |
| Net Cash Flow | 0.03 | 0 | 0 | -0 | 0.22 | -0.36 | 0.02 | 0.02 | -0.05 | -0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 23.77 | 23.72 | 23.69 | 23.65 | 22.96 | 22.99 | 22.97 | 22.93 | 22.88 | 8.28 | 7.6 |
| Total Liabilities | 2.66 | 2 | 1.82 | 4.04 | 3.48 | 3.8 | 7.82 | 8.11 | 10.19 | 7.6 | 6.49 |
| Total Assets | 26.43 | 25.72 | 25.51 | 27.69 | 26.44 | 26.79 | 30.79 | 31.04 | 33.07 | 15.88 | 14.09 |