Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.86 | 1.23 | 1.56 | 1.19 | 0.89 | 0.09 | 0.04 | 0.05 | 0.04 | 0.04 | 0.14 | 0.18 | 0.49 | 0.44 | -0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.32 | 0.68 | 0 | 0.57 | 0.11 | 1.62 | 0.79 | 0.68 | 0 | 0.49 | 0 | 0.4 | 0 |
| Expenses | 0.63 | 0.82 | 0.95 | 0.65 | 0.51 | 0.05 | 0.02 | 0.02 | 0 | 0.04 | 0.12 | 0.14 | 0.19 | 0.12 | 0.27 | 0.01 | 0.01 | 0.01 | 0.08 | 0.04 | 0.01 | 0.02 | 0.03 | 0.12 | 0.01 | 0.02 | 0.19 | 0.23 | 0.62 | 0.34 | 1.36 | 0.32 | 1.46 | 0.59 | 0.79 | 0.11 | 0.44 | 0.04 | 0.37 | 0.1 |
| EBITDA | 0.23 | 0.41 | 0.61 | 0.54 | 0.38 | 0.04 | 0.02 | 0.03 | 0.04 | 0 | 0.02 | 0.04 | 0.3 | 0.32 | -0.63 | -0.01 | -0.01 | -0.01 | -0.08 | -0.04 | -0.01 | -0.02 | -0.03 | -0.12 | -0.01 | -0.02 | 0.21 | 0.09 | 0.06 | -0.34 | -0.79 | -0.21 | 0.16 | 0.2 | -0.11 | -0.11 | 0.05 | -0.04 | 0.03 | -0.1 |
| Depreciation | 0.13 | 0.16 | 0.15 | 0.15 | 0.15 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.05 | 0.09 | 0.08 | 0 | 0.13 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBIT | 0.1 | 0.25 | 0.46 | 0.39 | 0.23 | 0.03 | 0.01 | 0.02 | 0.04 | 0 | -0.03 | -0.05 | 0.22 | 0.32 | -0.76 | -0.07 | -0.07 | -0.07 | -0.14 | -0.09 | -0.06 | -0.07 | -0.09 | -0.17 | -0.06 | -0.07 | 0.16 | 0.04 | 0.01 | -0.39 | -0.84 | -0.26 | 0.11 | 0.15 | -0.14 | -0.14 | 0.02 | -0.07 | 0 | -0.13 |
| Interest | 0.06 | 0.02 | 0.07 | 0.07 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | 0.23 | 0.39 | 0.32 | 0.2 | 0.03 | 0.01 | 0.02 | 0.04 | 0 | -0.03 | -0.06 | 0.22 | 0.32 | -0.76 | -0.07 | -0.07 | -0.07 | -0.14 | -0.09 | -0.06 | -0.07 | -0.09 | -0.17 | -0.06 | -0.07 | 0.16 | 0.04 | 0.01 | -0.39 | -0.84 | -0.26 | 0.11 | 0.15 | -0.14 | -0.14 | 0.02 | -0.07 | 0 | -0.13 |
| Net Profit | 0.03 | 0.23 | 0.39 | 0.32 | 0.2 | 0.04 | 0.01 | 0.03 | 0.03 | 0 | -0.02 | -0.03 | 0.14 | 0.23 | -0.42 | -0.06 | -0.07 | -0.07 | -0.17 | -0.09 | -0.06 | -0.07 | -0.09 | -0.17 | -0.07 | -0.07 | 0.71 | 0.04 | 0.01 | -0.39 | -0.03 | -0.26 | 0.11 | 0.15 | -0.15 | -0.13 | 0.04 | -0.07 | 0.02 | -0.13 |
| EPS | 0.01 | 0.5 | 0.85 | 0.07 | 0.04 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0.02 | 0.04 | -0.07 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | 0.1 | 0.01 | 0.01 | -0.05 | 0 | -0.03 | 0.02 | 0.02 | -0.21 | -0.18 | 0.01 | -0.09 | 0.03 | -0.18 |
| Metric (₹ crore) | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.8 | 0.05 | 0.06 | 0 | -6.32 | 0 | 0 | 0.01 | -0.12 | -0.02 | 1.77 |
| Investing Cash Flow | -0.6 | 0 | 0 | 0 | 6.24 | 0 | 0 | 0 | 0.11 | 0 | 0 |
| Financing Cash Flow | -0.2 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | -0.02 | 0.01 |
| Net Cash Flow | -0 | -0.02 | -0.01 | 0 | -0.08 | 0 | 0 | 0.02 | 0.01 | -0.04 | 1.78 |
| Metric (₹ crore) | FY15 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.7 | 10.84 | 10.19 | 8.96 | 8.86 | 8.49 | 8.17 | 8.62 | 8.51 | 8.42 | 8.29 |
| Total Liabilities | 11.41 | 9.19 | 9.24 | 9.64 | 2.99 | 3.29 | 3.28 | 2.9 | 2.04 | 4.04 | 4 |
| Total Assets | 28.12 | 20.04 | 19.43 | 18.6 | 11.85 | 11.79 | 11.45 | 11.52 | 10.55 | 12.46 | 12.29 |