Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.92 | 0.01 | 0.01 | 113.97 | 121.75 | 0 | 93.2 | 0 | 0.12 | 80.67 | 151.48 | 173.14 | 193.4 | 79.81 | 41.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 |
| Expenses | 5.06 | 0.04 | 0.05 | 113.83 | 121.74 | 0.06 | 93.02 | 0.05 | 0.04 | 80.4 | 151.35 | 172.97 | 193.65 | 80.75 | 41.33 | 0.1 | 0.12 | 0.23 | 0.06 | 0.01 | 1.03 | 0.04 | 0 | 0.07 | 4.31 | 0.04 | 0.02 | 0 | 0.83 | 0.04 | 0.02 | 0.01 | 5.38 | 0.01 | 0.42 | 0.23 | 2.35 | 0.28 | 0.28 | 0.12 | 0.48 | 0.13 | 0.05 | 0 | 0.11 | 0.04 |
| EBITDA | -0.14 | -0.03 | -0.04 | 0.14 | 0.01 | -0.06 | 0.18 | -0.05 | 0.08 | 0.27 | 0.13 | 0.17 | -0.25 | -0.94 | -0.05 | -0.1 | -0.12 | -0.23 | -0.06 | -0.01 | -1.03 | -0.04 | 0 | -0.07 | -4.31 | -0.04 | -0.02 | 0 | -0.83 | -0.04 | -0.02 | -0.01 | -5.38 | -0.01 | -0.42 | -0.23 | -0.95 | -0.28 | -0.28 | -0.12 | -0.48 | -0.13 | 0.36 | 0 | -0.11 | -0.04 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.14 | -0.03 | -0.04 | 0.13 | 0 | -0.07 | 0.17 | -0.06 | 0.07 | 0.26 | 0.12 | 0.16 | -0.26 | -0.95 | -0.06 | -0.11 | -0.13 | -0.24 | -0.07 | -0.02 | -1.04 | -0.05 | -0.01 | -0.08 | -4.32 | -0.05 | -0.03 | -0.01 | -0.84 | -0.05 | -0.02 | -0.01 | -5.38 | -0.01 | -0.42 | -0.23 | -0.97 | -0.3 | -0.28 | -0.13 | -0.48 | -0.13 | 0.36 | 0 | -0.11 | -0.04 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.14 | -0.03 | -0.04 | 0.13 | 0 | -0.07 | 0.17 | -0.06 | 0.07 | 0.26 | 0.12 | 0.16 | -0.26 | -0.95 | -0.06 | -0.11 | -0.13 | -0.24 | -0.07 | -0.02 | -1.04 | -0.05 | -0.01 | -0.08 | -4.32 | -0.05 | -0.03 | -0.02 | -0.84 | -0.05 | -0.04 | -0.01 | -5.48 | -0.01 | -0.42 | -0.23 | -0.97 | -0.3 | -0.28 | -0.13 | -1.14 | -0.13 | 0.36 | 0 | -0.11 | -0.04 |
| Net Profit | -0.15 | -0.04 | -0.04 | 0.13 | 5.31 | 0.06 | 0.51 | -0.13 | 0.05 | 0.1 | 0.39 | 0.54 | -0.99 | -0.69 | 0.05 | 0.01 | -0.32 | -0.19 | -0.06 | 0.02 | -1.04 | -0.05 | -0.01 | 0.21 | -4.69 | -0.05 | -0.03 | -0.03 | -0.83 | -0.05 | -0.05 | -0.01 | -5.5 | -0.01 | 0.22 | -0.21 | -0.96 | -0.29 | -0.28 | -0.13 | -1.14 | -0.13 | 0.36 | 0 | -0.11 | -0.04 |
| EPS | -10.91 | -1.63 | -1.69 | 5.07 | 213.35 | 2.25 | 20.61 | -5.31 | 2.1 | 3.86 | 15.85 | 21.72 | -39.67 | -27.67 | 1.83 | 0.23 | -13 | -7.82 | -2.55 | 0.65 | -41.76 | -1.89 | -0.43 | 8.37 | -188.3 | -1.9 | -1.03 | -1.1 | -33.38 | -1.81 | -1.96 | -0.32 | -220.87 | -0.28 | 8.86 | -8.48 | -38.5 | -11.83 | -11.05 | -5.31 | -45.91 | -5.41 | 14.51 | -0.23 | -44.24 | -1.61 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.45 | -2.56 | 0.35 | 33.32 | 6.12 | -8.07 | -0.63 | -1.04 | -0.01 | -0.83 | 1.11 |
| Investing Cash Flow | 0.02 | 3.05 | -4.8 | -16.08 | -15.22 | 7.88 | 0.57 | 0 | 0.03 | -0.16 | 0.04 |
| Financing Cash Flow | 0 | 0 | 5.87 | -10.42 | 0 | 0 | 0 | 1.09 | -0.12 | 1.7 | -1.75 |
| Net Cash Flow | 0.47 | 0.49 | 1.42 | 6.82 | -9.1 | -0.19 | -0.06 | 0.05 | -0.1 | 0.71 | -0.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.23 | 12.59 | 12.65 | 12.94 | 12.12 | 10.84 | 6.48 | 5.55 | -0.05 | -1.01 | -2.86 |
| Total Liabilities | 17.59 | 11.65 | 13.35 | 39.4 | 39.42 | 32.29 | 2.12 | 2.1 | 2.2 | 3.18 | 3.47 |
| Total Assets | 24.82 | 24.24 | 26 | 52.35 | 51.55 | 43.13 | 8.6 | 7.64 | 2.14 | 2.17 | 0.61 |