Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.66 | 2.6 | 5.66 | 5.72 | 6.97 | 6.77 | 6.9 | 5.91 | 7.94 | 8.55 | 8.52 | 8.44 | 10.34 | 11.61 | 12.95 | 12 | 13.92 | 17.12 | 14.97 |
| Expenses | 2.43 | 2.56 | 5.13 | 5.73 | 6.37 | 6.09 | 5.82 | 5.14 | 6.35 | 7.54 | 6.97 | 6.96 | 8.26 | 9.73 | 10.11 | 9.49 | 11.62 | 12.07 | 12 |
| EBITDA | 0.23 | 0.04 | 0.53 | -0.01 | 0.6 | 0.68 | 1.08 | 0.77 | 1.59 | 1.01 | 1.55 | 1.48 | 2.08 | 1.88 | 2.84 | 2.51 | 2.3 | 5.05 | 2.97 |
| Depreciation | 0.07 | 0.1 | 0.05 | 0.05 | 0.06 | 0.08 | 0.3 | 0.3 | 0.62 | 0.73 | 0.94 | 1.21 | 1.45 | 1.59 | 1.85 | 2.01 | 2.29 | 2.2 | 2.1 |
| EBIT | 0.16 | -0.06 | 0.48 | -0.06 | 0.54 | 0.6 | 0.78 | 0.47 | 0.97 | 0.28 | 0.61 | 0.27 | 0.63 | 0.29 | 0.99 | 0.5 | 0.01 | 2.85 | 0.87 |
| Interest | 0.07 | 0.17 | 0.09 | 0.1 | 0.09 | 0.06 | 0.16 | 0.17 | 0.32 | 0.26 | 0.48 | 0.49 | 0.59 | 0.63 | 0.9 | 0.69 | 0.96 | 1.05 | 0.78 |
| Profit Before Tax | 0.09 | -0.23 | 0.39 | -0.16 | 0.45 | 0.54 | 0.62 | 0.3 | 0.65 | 0.02 | 0.13 | -0.22 | 0.04 | -0.34 | 0.09 | -0.19 | -0.95 | 1.8 | 0.09 |
| Net Profit | 0.18 | 0.22 | 0.3 | 0.34 | 0.46 | 0.52 | 0.62 | 0.4 | 0.62 | 0.08 | 0.17 | 0.13 | 0.26 | 0.11 | 0.13 | 0.01 | -1.79 | 1.8 | 0.34 |
| EPS | 0.31 | 0.64 | 0.27 | 0.3 | 0.37 | 0.48 | 0.53 | 0.34 | 0.52 | 0.04 | 0.14 | 0.11 | 0.18 | 0.07 | 0.08 | 0.01 | -1.07 | 1.06 | 0.14 |
| Metric (₹ crore) | FY16 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.16 | -0.16 | 3.95 | -12.66 | -1.52 | 11.99 |
| Investing Cash Flow | -1.39 | -2.95 | -3.46 | -6.48 | -20.34 | -21.69 |
| Financing Cash Flow | 1.07 | 2.77 | 0.64 | 22.54 | 22.98 | 3.68 |
| Net Cash Flow | 0.84 | -0.34 | 1.13 | 3.4 | 1.12 | -6.02 |
| Metric (₹ crore) | FY16 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.48 | 8.9 | 13.98 | 22.05 | 45.64 | 59.11 |
| Total Liabilities | 4.86 | 8.94 | 8.32 | 38.14 | 56.9 | 75.54 |
| Total Assets | 9.34 | 17.84 | 22.31 | 60.19 | 102.54 | 134.65 |