Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.66 | 1.32 | 1.43 | 1.35 | 1.26 | 1.34 | 1.67 | 1.68 | 1.61 | 1.67 | 1.73 | 1.7 | 1.67 | 1.52 | 1.42 | 1.36 | 1.15 | 1.06 | 1.04 | 1.08 | 1.03 | 1.78 | 2.01 | 1.94 | 1.76 | 1.99 | 1.94 | 2.1 | 2.05 | 1.85 | 1.96 | 1.82 | 1.36 | 1.53 | 2.05 | 1.95 | 2.87 | 2.5 | 2.71 | 1.8 | 1.45 | 1.99 | 1.88 | 1.92 | 1.11 | 1.88 |
| Expenses | 1.25 | 1.34 | 1.49 | 1.44 | 1.59 | 1.48 | 1.66 | 1.74 | 1.68 | 1.8 | 1.77 | 1.8 | 1.72 | 1.8 | 1.73 | 1.75 | 1.63 | 1.58 | 1.65 | 1.76 | 4.88 | 1.65 | 1.9 | 1.85 | 2.09 | 1.96 | 1.95 | 2.02 | 1.9 | 1.83 | 1.96 | 1.93 | 1.77 | 1.7 | 2.09 | 1.97 | 2.08 | 2.37 | 2.56 | 2.18 | 2.01 | 2.07 | 2.17 | 2.2 | 3.17 | 2.23 |
| Interest | 0.08 | 0.12 | 0.14 | 0.17 | 0.16 | 0.14 | 0.14 | 0.22 | 0.15 | 0.17 | 0.16 | 0.17 | 0.17 | 0.13 | 0.12 | 0.14 | 0.14 | 0.11 | 0.23 | 0.12 | 0.17 | 0.13 | 0.18 | 0.22 | 0.25 | 0.22 | 0.22 | 0.32 | 0.33 | 0.28 | 0.26 | 0.32 | 0.34 | 0.22 | 0.1 | 0.09 | 0.11 | 0.12 | 0.1 | 0.13 | 0.08 | 0.11 | 0.09 | 0.09 | 0.07 | 0.03 |
| EBITDA | 0.41 | -0.02 | -0.06 | -0.09 | -0.33 | -0.14 | 0.01 | -0.06 | -0.07 | -0.13 | -0.04 | -0.1 | -0.05 | -0.28 | -0.31 | -0.39 | -0.48 | -0.52 | -0.61 | -0.68 | -3.85 | 0.13 | 0.11 | 0.09 | -0.33 | 0.03 | -0.01 | 0.08 | 0.15 | 0.02 | 0 | -0.11 | -0.41 | -0.17 | -0.04 | -0.02 | 0.79 | 0.13 | 0.15 | -0.38 | -0.56 | -0.08 | -0.29 | -0.28 | -2.06 | -0.35 |
| Profit Before Tax | 0.19 | -0.23 | -0.29 | -0.35 | -0.58 | -0.34 | -0.19 | -0.34 | -0.32 | -0.36 | -0.26 | -0.33 | -0.29 | -0.46 | -0.48 | -0.58 | -0.68 | -0.73 | -0.93 | -0.9 | -4.12 | -0.1 | -0.16 | -0.22 | -0.69 | -0.28 | -0.32 | -0.33 | -0.27 | -0.33 | -0.32 | -0.5 | -0.82 | -0.45 | -0.2 | -0.17 | 0.61 | -0.05 | -0.02 | -0.58 | -0.71 | -0.26 | -0.45 | -0.44 | -2.18 | -0.44 |
| Net Profit | 0.2 | -0.22 | -0.28 | -0.35 | 0.25 | -0.13 | 0.13 | 0.36 | 0.12 | 0.09 | 0.24 | 0.15 | 0.27 | 0.13 | 0.16 | 0.05 | -0.03 | -0.13 | -0.38 | -0.32 | -3.42 | 0.24 | 0.23 | 0.12 | 0.09 | 0.07 | 0.05 | 0.05 | 0.11 | 0.07 | 0.07 | -0.1 | -0.59 | -0.28 | 0.01 | 0.05 | 0.69 | 0.09 | 0.19 | -0.44 | -0.54 | -0.13 | -0.37 | -0.41 | -1.44 | -0.4 |
| EPS | 0.04 | -0.03 | -0.04 | -0.05 | 0.03 | -0.02 | 0.02 | 0.05 | 0.02 | 0.01 | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 | 0 | -0.02 | -0.05 | -0.04 | -0.48 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | -0.08 | -0.04 | 0 | 0.01 | 0.09 | 0.01 | 0.03 | -0.06 | -0.08 | -0.02 | -0.05 | -0.06 | -0.19 | -0.04 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1 | -0.94 | 1.18 | -0.16 | 1.51 | -0.06 | 3.52 | 9.65 | -8.42 | -15.08 | -0.44 | -0.59 |
| Investing Cash Flow | 0.07 | 0.06 | 0.14 | 0.61 | -1.04 | 2.48 | -0.54 | -5.9 | 9.27 | 9.52 | 0.43 | -0.18 |
| Financing Cash Flow | -0.59 | 0.28 | -0.46 | 1.13 | -0.53 | -0.39 | -0.45 | -0.72 | 1.97 | -4.91 | 0.11 | 3.58 |
| Net Cash Flow | 0.48 | -0.59 | 0.86 | 1.58 | -0.06 | 2.03 | 2.53 | 3.03 | 2.82 | -10.47 | 0.1 | 2.81 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 23.22 | 23.89 | 28.97 | 29.42 | 30.69 | 25.22 | 40.28 | 49.22 | 49.07 | 39.82 | 35.94 | 35.97 |
| Total Assets | 23.22 | 23.89 | 28.97 | 29.42 | 30.69 | 25.22 | 40.28 | 49.22 | 49.07 | 39.82 | 35.94 | 35.97 |