Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 66.94 | 88.39 | 76.01 | 90.44 | 73.65 | 87.89 | 96.86 | 83.06 | 188.75 | 126.07 | 121.94 | 111.37 | 129.81 | 202.56 | 124.34 | 142.45 | 143.08 | 139.89 | 116.9 | 155.64 | 95.15 | 167.72 | 143.42 | 195.16 | 108.61 | 170.1 | 176.52 | 194.97 | 137.18 | 192.75 | 180.26 | 259.4 | 178.86 |
| Expenses | 57.04 | 72.25 | 71.08 | 88.89 | 63.86 | 75.19 | 86.07 | 75.53 | 168.2 | 115.42 | 103.86 | 106.88 | 112.99 | 175.25 | 111.91 | 136.91 | 128.57 | 126.92 | 108.8 | 131.03 | 84.75 | 149.93 | 131.38 | 175.69 | 97.35 | 162.53 | 158.5 | 165.97 | 121.8 | 161.79 | 142.74 | 195.98 | 144.67 |
| EBITDA | 9.9 | 16.14 | 4.93 | 1.55 | 9.79 | 12.7 | 10.79 | 7.53 | 20.55 | 10.65 | 18.08 | 4.49 | 16.82 | 27.31 | 12.43 | 5.54 | 14.51 | 12.97 | 8.1 | 24.61 | 10.4 | 17.79 | 12.04 | 19.47 | 11.26 | 7.57 | 18.02 | 29 | 15.38 | 30.96 | 37.52 | 63.42 | 34.19 |
| Depreciation | 8.47 | 8.54 | 8.51 | 8.46 | 8.5 | 8.56 | 8.48 | 6.47 | 8.59 | 8.61 | 8.7 | 9.38 | 8.62 | 8.71 | 8.64 | 7.56 | 7.8 | 8.99 | 7.22 | 8.29 | 7.55 | 6.44 | 6.54 | 5.91 | 5.98 | 6.41 | 5.41 | 4.71 | 6.18 | 6.17 | 6.56 | 6.75 | 6.77 |
| EBIT | 1.43 | 7.6 | -3.58 | -6.91 | 1.29 | 4.14 | 2.31 | 1.06 | 11.96 | 2.04 | 9.38 | -4.89 | 8.2 | 18.6 | 3.79 | -2.02 | 6.71 | 3.98 | 0.88 | 16.32 | 2.85 | 11.35 | 5.5 | 13.56 | 5.28 | 1.16 | 12.61 | 24.29 | 9.2 | 24.79 | 30.96 | 56.67 | 27.42 |
| Interest | 7.82 | 10.81 | 9.57 | 0 | 6.18 | 4.91 | 4.07 | -1.82 | 2.85 | 7.39 | 1.81 | 0.96 | 0.14 | 0.03 | 0.31 | 0 | 0.26 | 0 | 0.15 | 0 | 0.06 | 0.06 | 0.07 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| Profit Before Tax | -6.39 | -3.21 | -13.15 | -6.91 | -4.89 | -0.77 | -1.76 | 2.88 | 9.11 | -5.35 | 7.57 | -5.85 | 8.06 | 18.57 | 3.48 | -2.02 | 6.45 | 3.98 | 0.73 | 16.32 | 2.79 | 11.29 | 5.43 | 13.54 | 5.26 | 1.14 | 12.6 | 24.28 | 9.19 | 24.78 | 30.95 | 56.66 | 27.42 |
| Net Profit | -5.8 | 0.41 | -11.73 | -11.47 | -4.07 | 0.42 | -0.96 | -5.38 | 1.97 | 13.03 | 11.66 | 35.11 | 11.7 | 23.15 | 5.65 | 0.23 | 6.89 | 5.33 | 3.29 | 11.06 | 1.18 | 9.94 | 6.85 | 10.51 | 1.22 | 3.51 | 19.6 | 21 | 9.6 | 20.13 | 25.58 | 47.5 | 22.97 |
| EPS | -4.7 | 0.34 | -9.5 | -9.29 | -3.3 | 0.34 | -0.78 | -4.38 | 1.6 | 10.55 | 9.44 | 28.45 | 8.86 | 17.32 | 4.22 | 0.17 | 5.16 | 3.99 | 2.46 | 8.27 | 0.88 | 7.44 | 5.13 | 7.86 | 0.92 | 2.63 | 14.66 | 15.71 | 7.18 | 15.06 | 19.14 | 35.53 | 17.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 67.8 | 46.88 | 58.93 | 31.19 | 45.33 | 77.6 | 131.84 | 41.1 | 36.63 | 37.29 | 86.44 | 155.77 |
| Investing Cash Flow | -67.18 | 2.92 | -18.32 | 8.46 | -11.33 | -4.69 | 57.34 | -17.25 | -58.1 | -8.46 | -76.86 | -185.06 |
| Financing Cash Flow | -1.42 | -46.35 | -44.13 | -39.23 | -35.17 | -73 | -162.24 | -9.48 | -0.57 | -1.08 | -1.02 | -3.12 |
| Net Cash Flow | -0.79 | 3.46 | -3.52 | 0.42 | -1.17 | -0.09 | 26.94 | 14.37 | -22.04 | 27.75 | 8.56 | -32.41 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 456.68 | 437.62 | 388.67 | 361.91 | 332.52 | 323.37 | 400.28 | 440.45 | 460.34 | 487.55 | 560.95 | 663.75 |
| Total Liabilities | 384.38 | 405.19 | 376.33 | 388.85 | 400.3 | 320.4 | 155.57 | 139.37 | 140.74 | 139.27 | 154.77 | 189.96 |
| Total Assets | 841.06 | 842.82 | 765 | 750.76 | 732.83 | 643.77 | 555.85 | 579.82 | 601.08 | 626.82 | 715.72 | 853.71 |