Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.09 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19 | 0.36 | 0.75 | 0.18 | 0 | 2.2 | 0.73 | 0.09 | 1.28 | 0 | 0.13 | 0.07 | 1.42 | 4.89 | 3.39 | 1.43 | 6.46 | 10.91 | 2.07 | 0.28 | 0.09 | 0.35 | 0.02 | 0 | 0.06 | 0.05 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Expenses | 0.14 | 0.14 | 0.14 | 0.11 | 0.24 | 0.18 | 0.3 | 0.56 | 0.14 | 0.26 | 0.42 | 0.45 | 2.37 | 0.71 | 1.34 | 0.77 | 0.53 | 2.63 | 1.33 | 0.75 | 2.52 | 0.27 | 0.74 | 0.44 | 2.54 | 5.18 | 4.38 | 1.77 | 7.24 | 12 | 2.58 | 0.65 | 2.86 | 0.66 | 1.27 | 0.15 | 1.05 | 0.14 | 0.1 | 0.04 | 0.79 | 0.02 | 0.04 | 0.06 | 0.08 | 0.04 |
| EBITDA | -0.05 | -0.14 | -0.14 | -0.11 | -0.19 | -0.18 | -0.3 | -0.56 | -0.14 | -0.26 | -0.42 | -0.45 | -0.18 | -0.35 | -0.59 | -0.59 | -0.53 | -0.43 | -0.6 | -0.66 | -1.24 | -0.27 | -0.61 | -0.37 | -1.12 | -0.29 | -0.99 | -0.34 | -0.78 | -1.09 | -0.51 | -0.37 | -2.77 | -0.31 | -1.25 | -0.15 | -0.99 | -0.09 | -0.04 | -0.04 | -0.79 | -0.02 | -0.04 | -0.06 | -0.08 | -0.02 |
| Depreciation | 0.25 | 0.13 | 0.1 | 0.1 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.01 | 0.15 | 0.15 | 0.15 | -0.14 | 0.08 | 0.08 | 0.08 | 0.56 | 0.2 | 0.2 | 0.2 | 0.2 | 0.21 | 0.2 | 0.2 | 0.21 | 0.2 | 0.2 | 0.2 | 0.2 | 0.17 | 0.06 | 0.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| EBIT | -0.3 | -0.27 | -0.24 | -0.21 | -0.32 | -0.29 | -0.41 | -0.67 | -0.25 | -0.37 | -0.53 | -0.56 | -0.19 | -0.5 | -0.74 | -0.74 | -0.39 | -0.51 | -0.68 | -0.74 | -1.8 | -0.47 | -0.81 | -0.57 | -1.32 | -0.5 | -1.19 | -0.54 | -0.99 | -1.29 | -0.71 | -0.57 | -2.97 | -0.48 | -1.31 | -0.21 | -1 | -0.09 | -0.04 | -0.04 | -0.79 | -0.02 | -0.05 | -0.06 | -0.08 | -0.02 |
| Interest | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.12 | 3.05 | 0.55 | 0.58 | 0.53 | -0.57 | 0.08 | 0.08 | 0.08 | 2.29 | 0.55 | 0.56 | 0.52 | -0.45 | 0.57 | 0.52 | 0.78 | -1.52 | 0.06 | 0.2 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Profit Before Tax | -0.43 | -0.27 | -0.24 | -0.21 | -0.32 | -0.29 | -0.41 | -0.67 | -0.25 | -0.37 | -0.53 | -0.56 | -0.19 | -0.5 | -0.92 | -0.86 | -3.44 | -1.06 | -1.26 | -1.27 | -1.23 | -0.55 | -0.89 | -0.65 | -3.61 | -1.05 | -1.75 | -1.06 | -0.54 | -1.86 | -1.23 | -1.35 | -1.45 | -0.54 | -1.51 | -0.27 | -1.07 | -0.15 | -0.1 | -0.09 | -0.84 | -0.07 | -0.1 | -0.11 | -0.12 | -0.06 |
| Net Profit | 5.99 | -0.27 | -0.24 | -0.21 | 0.23 | -0.29 | -0.41 | -0.66 | -0.17 | -0.36 | -0.52 | -0.48 | -0.09 | -0.43 | -0.75 | -0.69 | -3.21 | -0.85 | -1.04 | -1.05 | -0.91 | -0.49 | -0.59 | -0.51 | -3.37 | -0.83 | -1.52 | -0.44 | 1.16 | -0.65 | -1.02 | -1.13 | 1.64 | -0.32 | 13.53 | -0.23 | -3.8 | -0.14 | -0.1 | -0.1 | -0.83 | -0.08 | -0.07 | -0.11 | -0.1 | -0.07 |
| EPS | 3.64 | -0.16 | -0.15 | -0.13 | 0.13 | -0.18 | -0.25 | -0.4 | -0.09 | -0.22 | -0.27 | -0.25 | -0.05 | -0.22 | -0.39 | -0.36 | -1.65 | -0.44 | -0.53 | -0.54 | -0.49 | -0.25 | -0.31 | -0.26 | -1.73 | -0.43 | -0.78 | -0.23 | 0.59 | -0.34 | -0.53 | -0.58 | 0.84 | -0.17 | 6.95 | -0.14 | -1.95 | -0.07 | -0.05 | -0.05 | -0.43 | -0.04 | -0.04 | -0.06 | -0.05 | -0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.54 | 11.81 | 1.49 | 0.16 | -5.43 | 0.66 | -2.46 | 1.05 | 3.33 | -7.04 | 0.07 | -0.08 |
| Investing Cash Flow | -3.87 | -0.82 | -3.42 | -1.14 | -2.8 | -0.09 | 0.65 | 0.82 | 0.81 | 21.01 | 0 | 0 |
| Financing Cash Flow | -2.97 | -14.12 | 2 | 1 | 8.15 | -0.47 | 1.71 | -1.81 | -4.2 | -13.99 | -0.07 | 0.08 |
| Net Cash Flow | 1.7 | -3.13 | 0.07 | 0.02 | -0.08 | 0.1 | -0.1 | 0.06 | -0.06 | -0.02 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.1 | 0.12 | 0.59 | 0.14 | -4.93 | -9.94 | -14.9 | -16.53 | -17.7 | -8.26 | -9.44 | -9.79 |
| Total Liabilities | 18.31 | 11.76 | 12.86 | 16.6 | 24.24 | 27.64 | 34.21 | 34.86 | 30.52 | 9.72 | 9.88 | 10.17 |
| Total Assets | 18.41 | 11.88 | 13.46 | 16.74 | 19.31 | 17.7 | 19.32 | 18.33 | 12.82 | 1.46 | 0.44 | 0.39 |