Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.49 | 1.47 | 0.12 | 0.14 | 0.21 | 0.17 | 0.09 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.05 | 0.1 | 0.09 | 0.12 | 0.16 | 0.11 | 0.07 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.17 | 0.2 | 0.33 | 1.21 | 1.32 | 1.55 | 3.94 | 2.48 |
| Expenses | 0.61 | 1.48 | 0.12 | 0.14 | 0.33 | 0.18 | 0.13 | 1.39 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0 | 0.1 | 0.09 | 0.3 | 0.12 | 0.09 | 0.3 | 0.22 | 0.13 | 0.18 | 0.03 | 0.16 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.06 | 0.03 | 0.08 | 0.03 | 0.03 | 0.01 | 0.04 | 0.12 | 0.47 | 0.69 | 0.58 | 1.17 | 1.27 | 1.58 | 3.93 | 2.36 |
| EBITDA | -0.12 | -0.01 | 0 | 0 | -0.12 | -0.01 | -0.04 | -1.27 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | 0 | -0.09 | -0.04 | -0.2 | -0.03 | 0.03 | -0.14 | -0.11 | -0.06 | -0.08 | -0.03 | -0.16 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.06 | -0.03 | -0.08 | -0.03 | -0.03 | -0.01 | -0.04 | -0.02 | -0.3 | -0.49 | -0.25 | 0.04 | 0.05 | -0.03 | 0.01 | 0.12 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.12 | -0.01 | 0 | 0 | -0.12 | -0.01 | -0.04 | -1.27 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | 0 | -0.09 | -0.04 | -0.2 | -0.03 | 0.03 | -0.14 | -0.11 | -0.06 | -0.08 | -0.03 | -0.16 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.06 | -0.03 | -0.08 | -0.03 | -0.03 | -0.01 | -0.04 | -0.02 | -0.3 | -0.49 | -0.25 | 0.04 | 0.05 | -0.03 | 0.01 | 0.12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.12 | -0.01 | 0 | 0 | -0.12 | -0.01 | -0.04 | -1.27 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | 0 | -0.09 | -0.04 | -0.2 | -0.03 | 0.03 | -0.14 | -0.11 | -0.06 | -0.08 | -0.03 | -0.16 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.06 | -0.03 | -0.08 | -0.03 | -0.03 | -0.01 | -0.04 | -0.02 | -0.3 | -0.49 | -0.25 | 0.04 | 0.05 | -0.03 | 0.01 | 0.12 |
| Net Profit | -0.09 | -0.01 | -0.01 | 0 | -0.12 | -0.01 | -0.04 | -1.26 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 | 0 | -0.09 | -0.04 | -0.21 | -0.04 | 0.02 | -0.14 | -0.11 | -0.07 | -0.09 | -0.03 | 0.02 | -0.03 | -0.03 | -0.04 | 1.95 | 0.03 | -0.01 | 0.02 | 0.19 | 0.02 | -0.03 | 0.03 | 0.05 | 0.01 | -0.3 | -0.5 | 0.78 | 0.04 | 0.02 | 0.03 | 0.11 | 0.12 |
| EPS | -0.17 | -0.02 | -0.01 | 0 | -0.23 | -0.02 | -0.08 | -2.41 | -0.04 | -0.03 | -0.07 | -0.03 | -0.33 | 0 | -0.17 | -0.08 | -0.39 | -0.08 | 0.05 | -0.27 | -0.22 | -0.12 | -0.16 | -0.06 | 0.04 | -0.07 | -0.07 | 0 | 3.72 | 0.06 | -0.03 | 0.03 | 0.37 | 0.03 | -0.05 | 0.06 | 0.09 | 0.02 | -0.58 | -0.95 | 1.49 | 0.07 | 0.05 | 0.05 | 0.21 | 0.1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.1 | -0.19 | -1.06 | -0.26 | -0.05 | -0.28 | 0.26 | 1.91 | 0 | 0 | -2.29 | -11 |
| Investing Cash Flow | 0 | 0 | 0.01 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.1 | 0.22 | 1.02 | 0.26 | 0.16 | 0.28 | -0.19 | -1.98 | 0 | 0 | 4.77 | 9.74 |
| Net Cash Flow | 0 | 0.03 | -0.03 | 0 | -0 | 0 | 0.07 | -0.07 | 0 | 0 | 2.48 | -1.26 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.34 | 0.2 | -1.87 | -2.11 | -2.35 | -2.62 | -2.79 | -0.94 | -0.71 | -0.65 | 4.41 | 14.12 |
| Total Liabilities | 3.35 | 2.4 | 2.01 | 2.18 | 2.68 | 3.08 | 3.09 | 1.15 | 0.93 | 0.73 | 0.76 | 2.08 |
| Total Assets | 3.68 | 2.6 | 0.14 | 0.07 | 0.33 | 0.46 | 0.31 | 0.21 | 0.21 | 0.08 | 5.17 | 16.2 |