Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18.89 | 18.2 | 10.2 | 6.18 | 8.16 | 7.26 | 5.73 | 7.13 | 6.84 | 7.56 | 6.38 | 4.82 | 7.12 | 8.25 | 9.3 | 1.8 | 0.68 | 0.42 | 1.02 | 0.54 | 1.32 | 0.17 | 0.33 | 0.25 | 0.35 | 0.28 | 0.74 | 0.5 | 2.28 | 0.3 | 1 | 0.24 | 0.85 | 2.54 | 1.53 | 1.56 | 2.89 | 2.38 | 3.11 | 3.04 | 2.81 | 1.61 | 2.54 | 1.3 | 2.49 | 1.1 |
| Expenses | 18.99 | 16.42 | 10.85 | 8.42 | 8.09 | 9.71 | 5.96 | 6.63 | 8.49 | 7.36 | 7.36 | 5.55 | 4.39 | 8.12 | 11.24 | 9.81 | 2.74 | 0.47 | 3.74 | 0.31 | 0.83 | 0.07 | 0.25 | 0.16 | 2.92 | 0.32 | 0.31 | 0.41 | 0.39 | 0.17 | 0.67 | 1 | 25.15 | 2.28 | 1.51 | 1.56 | 2.86 | 2.47 | 3.04 | 3.02 | 14.29 | 2.09 | 2.59 | 1.49 | 3.17 | 1.68 |
| EBITDA | -0.1 | 1.78 | -0.65 | -2.24 | 0.07 | -2.45 | -0.23 | 0.5 | -1.65 | 0.2 | -0.98 | -0.73 | 2.73 | 0.13 | -1.94 | -8.01 | -2.06 | -0.05 | -2.72 | 0.23 | 0.49 | 0.1 | 0.08 | 0.09 | -2.57 | -0.04 | 0.43 | 0.09 | 1.89 | 0.13 | 0.33 | -0.76 | -24.3 | 0.26 | 0.02 | 0 | 0.03 | -0.09 | 0.07 | 0.02 | -11.48 | -0.48 | -0.05 | -0.19 | -0.68 | -0.58 |
| Depreciation | 2.93 | 1.55 | 1.55 | 1.55 | 1.58 | 1.66 | 1.66 | 1.66 | 1.8 | 0.83 | 1.72 | 0.16 | 2.18 | 1.54 | 1.68 | 1.57 | 0.11 | 0.88 | 0.88 | 1.07 | 0.56 | 0.88 | 0.88 | 0.88 | 0.74 | 0.88 | 0.88 | 0.88 | 0.73 | 0.84 | 0.84 | 5.79 | -2.62 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.02 |
| EBIT | -3.03 | 0.23 | -2.2 | -3.79 | -1.51 | -4.11 | -1.89 | -1.16 | -3.45 | -0.63 | -2.7 | -0.89 | 0.55 | -1.41 | -3.62 | -9.58 | -2.17 | -0.93 | -3.6 | -0.84 | -0.07 | -0.78 | -0.8 | -0.79 | -3.31 | -0.92 | -0.45 | -0.79 | 1.16 | -0.71 | -0.51 | -6.55 | -21.68 | -0.32 | -0.56 | -0.58 | -0.55 | -0.67 | -0.51 | -0.56 | -12.06 | -1.06 | -0.63 | -0.77 | -1.26 | -0.6 |
| Interest | 0.27 | 0.82 | 0.83 | 0.32 | 1.87 | 0.9 | 1.03 | 1.11 | 1.18 | 1.72 | 0.81 | 0.99 | 0.86 | 0.87 | 0.83 | 0.91 | 0.47 | 0.01 | 0.01 | 0.02 | 0.75 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 4.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3.3 | -0.59 | -3.03 | -4.11 | -3.38 | -5.01 | -2.92 | -2.27 | -4.63 | -2.35 | -3.51 | -1.88 | -0.31 | -2.28 | -4.45 | -10.49 | -2.64 | -0.94 | -3.61 | -0.86 | -0.82 | -0.87 | -0.89 | -0.87 | -3.39 | -1 | -0.53 | -0.87 | 1.08 | -0.79 | -0.59 | -6.63 | -25.77 | -0.32 | -0.56 | -0.58 | -0.55 | -0.67 | -0.51 | -0.56 | -12.06 | -1.06 | -0.63 | -0.77 | -1.26 | -0.6 |
| Net Profit | -2.54 | -0.06 | -2.51 | -3.74 | -3.37 | -4.7 | -2.65 | -1.71 | -3.18 | -1.73 | -3.51 | -1.74 | -0.72 | -1.26 | -4.13 | -10.5 | -7.63 | -0.92 | -3.58 | -0.79 | -0.91 | -0.82 | -0.95 | -0.88 | -1.61 | -0.85 | 1.6 | 0.24 | 1.75 | -0.65 | -0.47 | -6.6 | -25.42 | -0.13 | -0.28 | -0.53 | -0.35 | -0.6 | -0.42 | -0.44 | -11.72 | -0.99 | -0.46 | -0.7 | -1.23 | -0.19 |
| EPS | -0.49 | -0.01 | -0.48 | -0.72 | -0.64 | -0.83 | -0.51 | -0.33 | -0.61 | -0.33 | -0.67 | -0.33 | -0.92 | -1.04 | -1.73 | -1.34 | -3.97 | -0.18 | -0.69 | -0.29 | -0.17 | -0.16 | -0.18 | -0.06 | -0.31 | -0.16 | 0.31 | 0.04 | 0.34 | -0.03 | 0.01 | -1.39 | -4.87 | -0.04 | -0.08 | -0.1 | -0.07 | -0.11 | -0.08 | -0.09 | -2.24 | -0.19 | -0.09 | -0.13 | -0.24 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.82 | -1.06 | 3.84 | -0.21 | -1.13 | 15.47 | 4.88 | 0.61 | 1.62 | 0.12 | -4.87 | -1.09 |
| Investing Cash Flow | -7.45 | 2.43 | -1.8 | -0.3 | -0.26 | 0.11 | -2.96 | -0.43 | -1.46 | 4.69 | 0.92 | 0.75 |
| Financing Cash Flow | 6.51 | -1.38 | -2 | 0.49 | 1.34 | -15.59 | -1.61 | -0.33 | -0.21 | -4.72 | 3.72 | 0.32 |
| Net Cash Flow | -0.12 | -0.01 | 0.04 | -0.02 | -0.05 | -0.01 | 0.31 | -0.15 | -0.05 | 0.09 | -0.23 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 45.37 | 34.21 | 21.67 | 8.84 | -38.36 | -52.25 | -53.4 | -54 | -78.6 | -80.68 | 7.49 | 3.81 |
| Total Liabilities | 113.26 | 122.15 | 125.77 | 127.14 | 130.11 | 137.83 | 135.04 | 136.17 | 144.01 | 140.75 | 41.25 | 38.74 |
| Total Assets | 158.62 | 156.36 | 147.43 | 135.98 | 91.74 | 85.57 | 81.64 | 82.18 | 65.42 | 60.07 | 48.74 | 42.55 |