Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.44 | 21.1 | 41.09 | 32.84 | 49.98 | 41.43 | 41.29 | 45.73 | -7.03 | 2.27 | 0.21 | 0.1 | 3.15 | 0.13 | 0.13 | 0.12 | 0 | 0.25 | 0 | 0 | 9.73 | 0 | 0 | 0 | 1.44 | 0 | 2.1 | 0 | 0.27 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 1.72 | 0 | 0 | 0.45 | 0.43 | 0 | 0 | 0 | 6.5 | 0 |
| Expenses | 22.51 | 20.39 | 40.76 | 32.48 | 50.93 | 40.92 | 40.53 | 46.21 | -6.79 | 1.86 | 0.08 | 0.06 | 3.58 | 0.09 | 0.06 | 0.09 | 0.24 | 0.1 | 0.06 | 0.05 | 15.84 | 0.09 | 0.06 | 0.27 | 2.73 | 0.12 | 2.19 | 0.05 | 1.29 | 0.1 | 0.08 | 0.06 | 1.75 | 0.1 | 0.06 | 0.06 | 3.79 | 0.14 | 0.06 | 1.25 | 1.51 | 0.09 | 0.05 | 0.05 | 8.15 | 0.1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0.07 | 0.71 | 0.33 | 0.36 | -0.95 | 0.51 | 0.76 | -0.48 | -0.24 | 0.41 | 0.13 | 0.04 | -0.43 | 0.04 | 0.07 | 0.03 | -0.24 | 0.15 | -0.06 | -0.05 | -6.11 | -0.09 | -0.06 | -0.27 | -1.29 | -0.12 | -0.09 | -0.05 | -1.02 | -0.1 | -0.08 | -0.06 | -1.34 | -0.1 | -0.06 | -0.06 | -2.07 | -0.14 | -0.06 | -0.8 | -1.08 | -0.09 | -0.05 | -0.05 | -1.65 | -0.1 |
| Profit Before Tax | -0.07 | 0.71 | 0.33 | 0.36 | -0.96 | 0.51 | 0.76 | -0.48 | -0.7 | 0.4 | 0.13 | 0.04 | -0.44 | 0.04 | 0.07 | 0.03 | -0.25 | 0.15 | -0.06 | -0.05 | -6.12 | -0.09 | -0.06 | -0.27 | -1.3 | -0.12 | -0.09 | -0.05 | -1.02 | -0.1 | -0.08 | -0.06 | -1.34 | -0.1 | -0.06 | -0.06 | -2.07 | -0.14 | -0.06 | -0.8 | -1.08 | -0.09 | -0.05 | -0.05 | -1.65 | -0.1 |
| Net Profit | -0.14 | 0.71 | 0.33 | 0.36 | -1.09 | 0.51 | 0.76 | -0.48 | -0.74 | 0.4 | 0.13 | 0.04 | -0.03 | 0.04 | 0.06 | 0.03 | -0.06 | 0.11 | 0.13 | 0.04 | -4.9 | 0.24 | 0.26 | 0.14 | -0.96 | 0.17 | 0.19 | 0.22 | -0.55 | 0.2 | 0.22 | 0.22 | -0.52 | 0.26 | 0.3 | 0.27 | -0.75 | 0.31 | 0.44 | -0.21 | -0.61 | 0.32 | 0.36 | 0.36 | -0.9 | 0.35 |
| EPS | -0.11 | 0.54 | 0.25 | 0.27 | -0.83 | 0.39 | 0.58 | -0.37 | -0.56 | 0.31 | 0.1 | 0.03 | -0.02 | 0.03 | 0.05 | 0.03 | -0.05 | 0.09 | 0.1 | 0.03 | -3.74 | 0.19 | 0.2 | 0.11 | -0.73 | 0.13 | 0.15 | 0.17 | -0.42 | 0.15 | 0.17 | 0.17 | -0.4 | 0.2 | 0.23 | 0.21 | -0.57 | 0.24 | 0.33 | -0.16 | -0.46 | 0.25 | 0.27 | 0.28 | -0.69 | 0.27 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -88.34 | 1.16 | 0.73 | 0.3 | 0.75 | 1.32 | 0.43 | -0.41 | 0.6 | -0.61 | 0.06 | 2.09 |
| Investing Cash Flow | 87.94 | 0 | 0 | 0 | -0.59 | -1.73 | 0 | 0 | 0 | 0 | 0.04 | -2 |
| Financing Cash Flow | 0.39 | -1.12 | -0.44 | -0.45 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.01 | 0.04 | 0.29 | -0.15 | 0.17 | -0.41 | 0.43 | -0.41 | 0.6 | -0.61 | 0.1 | 0.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 99.49 | 134.28 | 163.32 | 160.54 | 105.65 | 98.65 | 98.46 | 101.12 | 102.78 | 101.94 | 101.78 | 106.99 |
| Total Assets | 99.49 | 134.28 | 163.32 | 160.54 | 105.65 | 98.65 | 98.46 | 101.12 | 102.78 | 101.94 | 101.78 | 106.99 |