Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.9 | 1.64 | 0.67 | 0 | 0.13 | 0.18 | 0.05 | 0.03 | 0 | 0.02 | 0.03 | 0.04 | 0 | 0.51 | 0.32 | 0.45 | 0.35 | 0.34 | 0.26 |
| Expenses | 2.43 | 2.22 | 0.75 | 0.03 | 0.09 | 0.2 | 0.02 | 0.04 | 0.02 | 0.1 | 0.02 | 0.05 | 0.01 | 0.45 | 0.24 | 0.43 | 0.26 | 1.13 | 0.24 |
| EBITDA | 0.47 | -0.58 | -0.08 | -0.03 | 0.04 | -0.02 | 0.03 | -0.01 | -0.02 | -0.08 | 0.01 | -0.01 | -0.01 | 0.06 | 0.08 | 0.02 | 0.09 | -0.79 | 0.02 |
| Depreciation | 0.01 | 0.14 | 0.04 | 0.05 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| EBIT | 0.46 | -0.72 | -0.12 | -0.08 | 0.01 | -0.07 | 0.01 | -0.03 | -0.04 | -0.1 | 0 | -0.02 | -0.02 | 0.05 | 0.07 | 0.01 | 0.08 | -0.8 | 0.02 |
| Interest | -0.02 | 0.09 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.48 | -0.81 | -0.12 | -0.08 | 0.01 | -0.09 | 0.01 | -0.04 | -0.04 | -0.1 | 0 | -0.02 | -0.02 | 0.05 | 0.07 | 0.01 | 0.08 | -0.8 | 0.02 |
| Net Profit | 0.82 | -0.81 | 0 | -0.08 | 0.02 | 0.04 | 0 | -0.04 | -0.04 | -0.01 | -0.01 | -0.01 | 0 | 0.05 | 0.08 | 0.07 | 0.07 | -0.59 | 0 |
| EPS | 1.25 | -0.65 | 0 | -8.24 | 0.01 | 0.03 | 0 | -0.03 | -4.47 | -0.01 | -0.01 | -0.01 | 0 | 0.04 | 0.07 | 0.06 | 0.08 | -0.56 | 0 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -11.96 | -5.17 | 0.71 | 5.13 | 1.1 | 2.85 | -0.21 | -7.11 | 1 | 0.58 |
| Investing Cash Flow | -0.37 | 0.03 | -0.4 | 0.07 | 0 | 0 | 0 | 4.6 | -0.01 | 0.19 |
| Financing Cash Flow | 11.74 | 10.23 | -0.03 | -5.44 | -1.07 | -2.77 | 0.23 | 2.29 | 0.14 | -0.2 |
| Net Cash Flow | -0.59 | 5.09 | 0.28 | -0.24 | 0.03 | 0.08 | 0.02 | -0.22 | 1.13 | 0.57 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.97 | 12.99 | 13.04 | 12.69 | 5.67 | 5.08 | 5.09 | 5 | 6.43 | 6.08 |
| Total Liabilities | 12.35 | 15.25 | 18 | 21.41 | 11.44 | 8.58 | 6.86 | 5.9 | 0.29 | 0.14 |
| Total Assets | 25.33 | 28.24 | 31.04 | 34.1 | 17.12 | 13.65 | 11.95 | 10.9 | 6.72 | 6.22 |