Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 1.88 | 3.72 | 1.93 | 0 | 0 | 0 | 0 | 8.18 | 0 | 0 | 0 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.15 | 0.45 | 0.52 | 0.94 | 0.45 |
| Expenses | 0.05 | 1.74 | 2.96 | 1.93 | 0.06 | 0.03 | 0.04 | 0.05 | 7.96 | 0.03 | 0.04 | 0.04 | 1.2 | 0.03 | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.33 | 0.1 | 0.14 | 0.04 | 0.59 | 0.23 |
| EBITDA | -0.05 | 0.14 | 0.76 | 0 | -0.06 | -0.03 | -0.04 | -0.05 | 0.22 | -0.03 | -0.04 | -0.04 | 0.58 | -0.03 | -0.05 | -0.04 | -0.02 | -0.03 | -0.04 | -0.02 | 0 | -0.02 | -0.02 | -0.02 | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.04 | -0.03 | 0.17 | 0.05 | 0.31 | 0.48 | 0.35 | 0.22 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
| EBIT | -0.05 | 0.14 | 0.76 | 0 | -0.06 | -0.03 | -0.04 | -0.05 | 0.22 | -0.03 | -0.04 | -0.04 | 0.58 | -0.03 | -0.05 | -0.04 | -0.02 | -0.03 | -0.04 | -0.02 | 0 | -0.02 | -0.02 | -0.02 | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.04 | -0.03 | 0.17 | 0.05 | 0.31 | 0.48 | 0.35 | 0.17 |
| Interest | -0.13 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 |
| Profit Before Tax | 0.08 | 0.14 | 0.76 | 0 | -0.06 | -0.03 | -0.06 | -0.05 | 0.22 | -0.03 | -0.04 | -0.04 | 0.58 | -0.04 | -0.06 | -0.06 | -0.03 | -0.04 | -0.05 | -0.02 | 0 | -0.02 | -0.02 | -0.02 | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.04 | -0.03 | 0.17 | 0.05 | 0.31 | 0.48 | 0.35 | 0.06 |
| Net Profit | -0.09 | 0.15 | 0.77 | -0.01 | -0.07 | -0.03 | -0.06 | -0.05 | 0.17 | -0.03 | -0.04 | -0.04 | 0.58 | -0.04 | -0.05 | -0.06 | 0.01 | -0.03 | -0.04 | 0.02 | 0.03 | 0.02 | 0.02 | -0.09 | 0.04 | 0.02 | 0.03 | 0.02 | -0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | -0.15 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.16 | 0.1 | 0.25 | 0.38 | 0.41 | 0.19 |
| EPS | -0.18 | 0.29 | 1.48 | -0.01 | -0.13 | -0.06 | -0.11 | -0.1 | 0.33 | -0.07 | -0.08 | -0.08 | 1.11 | -0.08 | -0.1 | -0.11 | 0.02 | -0.06 | -0.08 | 0.03 | 0.06 | 0.04 | 0.04 | -0.17 | 0.07 | 0.04 | 0.06 | 0.05 | -0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | -0.3 | 0.03 | 0.04 | 0.01 | 0 | 0.02 | 0.3 | 0.18 | 0.47 | 0.24 | 0.26 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.34 | 0.96 | 0 | 0.73 | -1.12 | 2.38 | -0.12 | -0.44 | -0.09 | -0.11 | -0.81 | 1.06 |
| Investing Cash Flow | 0.13 | 0.64 | 0 | 0 | 0 | -1.96 | 0.01 | 0 | 0 | 0 | -0.15 | -21.83 |
| Financing Cash Flow | 0.17 | -1.65 | 0 | 0 | 0.36 | -0.37 | 0.06 | 0.44 | 0.09 | 0.11 | 0.99 | 21.78 |
| Net Cash Flow | -0.04 | -0.05 | 0 | 0.73 | -0.76 | 0.05 | -0.05 | 0 | 0 | 0 | 0.03 | 1.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.46 | 7.31 | 6.86 | 7.32 | 7.18 | 7.16 | 7.15 | 7.2 | 7.26 | 7.16 | 7.33 | 23.76 |
| Total Liabilities | 1.89 | 0.6 | 0.22 | 1.21 | 0.64 | 0.27 | 0.46 | 0.04 | 0.07 | 0.01 | 0.97 | 11.03 |
| Total Assets | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.18 | 8.31 | 34.79 |