Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0 | 1.5 | 2.05 | 2.36 | 4.42 | 2.95 | 3.03 | 2.75 | 2.75 | 2.9 | 2.94 | 2.81 | 1.65 | 0.43 | 0.55 | 1.84 | 0.16 | 0.13 | 0.24 | 1.61 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.06 | 0.03 | 0.02 | 0.16 | 0.04 | 0.03 | 0.03 | 0.01 |
| Expenses | 0.04 | 0.06 | 0.06 | 0.05 | 0.05 | 0.02 | 1.4 | 1.78 | 2.15 | 4.02 | 2.66 | 2.69 | 2.32 | 2.45 | 2.64 | 2.6 | 2.62 | 1.58 | 0.38 | 0.5 | 1.83 | 0.17 | 0.13 | 0.13 | 1.28 | 0.05 | 0.04 | 0.14 | 0.11 | 0.03 | 0.04 | 0.05 | 0.04 | 0.16 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 | 0 | 0.06 | 0.06 | 0.08 |
| EBITDA | -0.03 | -0.04 | -0.03 | -0.02 | -0.03 | -0.02 | 0.1 | 0.27 | 0.21 | 0.4 | 0.29 | 0.34 | 0.43 | 0.3 | 0.26 | 0.34 | 0.19 | 0.07 | 0.05 | 0.05 | 0.01 | -0.01 | 0 | 0.11 | 0.33 | -0.03 | -0.02 | -0.12 | -0.08 | -0.02 | -0.03 | -0.04 | -0.03 | -0.15 | -0.04 | -0.05 | -0.01 | -0.02 | -0.01 | -0.04 | -0.04 | 0.08 | 0.04 | -0.03 | -0.03 | -0.07 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.03 | -0.04 | -0.03 | -0.02 | -0.03 | -0.02 | 0.1 | 0.27 | 0.21 | 0.4 | 0.29 | 0.34 | 0.43 | 0.3 | 0.26 | 0.34 | 0.19 | 0.07 | 0.05 | 0.05 | 0.01 | -0.01 | 0 | 0.11 | 0.33 | -0.03 | -0.02 | -0.12 | -0.08 | -0.02 | -0.03 | -0.04 | -0.03 | -0.15 | -0.04 | -0.05 | -0.01 | -0.02 | -0.01 | -0.04 | -0.04 | 0.08 | 0.04 | -0.03 | -0.03 | -0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.03 | -0.04 | -0.03 | -0.02 | -0.03 | -0.02 | 0.1 | 0.27 | 0.21 | 0.4 | 0.29 | 0.34 | 0.41 | 0.3 | 0.26 | 0.34 | 0.19 | 0.07 | 0.05 | 0.05 | 0.01 | -0.01 | 0 | 0.11 | 0.33 | -0.03 | -0.02 | -0.12 | -0.08 | -0.02 | -0.03 | -0.04 | -0.03 | -0.15 | -0.04 | -0.05 | -0.01 | -0.02 | -0.01 | -0.04 | -0.04 | 0.08 | 0.04 | -0.03 | -0.03 | -0.07 |
| Net Profit | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | 0.1 | 0.35 | 0.2 | 0.39 | 0.12 | 0.29 | 0.26 | 0.2 | 0.19 | 0.26 | 0.12 | 0.05 | 0.03 | 0.03 | 0.01 | 0 | 0 | 0.08 | 0.23 | 0 | -0.03 | -0.12 | -0.06 | -0.02 | -0.04 | -0.04 | -0.01 | -0.13 | -0.03 | -0.05 | -0.01 | -0.01 | -0.01 | -0.04 | -0.04 | 0.08 | 0.04 | -0.03 | -0.03 | -0.06 |
| EPS | -0.09 | -0.09 | -0.06 | -0.05 | -0.04 | -0.07 | 0.05 | 0.19 | 0.11 | 0.15 | 0.04 | 0.09 | 0.08 | 0.06 | 0.06 | 0.08 | 0.04 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0.03 | 0.07 | 0 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | 0 | -0.05 | -0.01 | -0.01 | 0 | -0.01 | 0 | -0.01 | -0.01 | 0.02 | 0.01 | -0.01 | -0.01 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.26 | -0.15 | -1.48 | 0.1 | -0.16 | 0.02 | 0.1 | 0.05 | -0.01 | -0.05 | -0.06 | 0.01 |
| Investing Cash Flow | -0.01 | 0 | 0 | -0.02 | -0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0.01 | 1.63 | 0.03 | -0.05 | -0.03 | -0.11 | -0.02 | 0 | -0.02 | 0.05 | 0 |
| Net Cash Flow | -0.27 | -0.14 | 0.15 | 0.11 | -0.22 | 0 | 0 | 0.03 | -0.01 | -0.07 | -0.01 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -1.08 | -1.16 | 2.44 | 3.51 | 4.3 | 4.41 | 4.74 | 4.53 | 4.43 | 4.2 | 4.1 | 4.16 |
| Total Liabilities | 2.29 | 2.19 | 1.43 | 2.13 | 3.25 | 3.18 | 2.52 | 1.85 | 1.8 | 0.28 | 0.26 | 0.19 |
| Total Assets | 1.21 | 1.03 | 3.87 | 5.64 | 7.55 | 7.59 | 7.25 | 6.38 | 6.23 | 4.49 | 4.36 | 4.35 |