Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.43 | 32.06 | 35.81 | 47.51 | 51.8 | 41.97 | 39.62 | 30.17 | 21.06 | 35.13 | 38.73 | 53.54 | 28.66 | 11.07 | 24.95 | 40.82 | 10.47 | 9.37 | 9.64 | 10.64 | 9.67 | 10.96 | 10.96 | 13.02 | 10.38 | 19.49 | 20.2 | 17.18 | 19.01 | 15.5 | 14.61 | 17.58 | 13.96 |
| Expenses | 40.04 | 32.42 | 35.75 | 46.95 | 51.63 | 41.28 | 39.33 | 30.22 | 20.84 | 35.12 | 38.63 | 54.1 | 28.39 | 10.66 | 24.38 | 40.47 | 10.33 | 8.39 | 9.47 | 10.55 | 9.2 | 10.17 | 10.17 | 12.81 | 9.99 | 19.14 | 19.86 | 16.47 | 18.38 | 14.83 | 14.25 | 17.11 | 13.41 |
| EBITDA | -0.61 | -0.36 | 0.06 | 0.56 | 0.17 | 0.69 | 0.29 | -0.05 | 0.22 | 0.01 | 0.1 | -0.56 | 0.27 | 0.41 | 0.57 | 0.35 | 0.14 | 0.98 | 0.17 | 0.09 | 0.47 | 0.79 | 0.79 | 0.21 | 0.39 | 0.35 | 0.34 | 0.71 | 0.63 | 0.67 | 0.36 | 0.47 | 0.55 |
| Depreciation | 0.12 | 0.05 | 0.08 | 0.22 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.24 | 0.24 | 0.32 | 0.01 | 0.01 | 0.01 | 0.29 | 0.09 | 0.09 | 0.09 | 0.03 | 0.08 | 0.1 | 0.1 | 0.11 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 |
| EBIT | -0.73 | -0.41 | -0.02 | 0.34 | 0.07 | 0.59 | 0.19 | -0.15 | 0.13 | -0.08 | 0.01 | -0.65 | 0.19 | 0.17 | 0.33 | 0.03 | 0.13 | 0.97 | 0.16 | -0.2 | 0.38 | 0.7 | 0.7 | 0.18 | 0.31 | 0.25 | 0.24 | 0.6 | 0.51 | 0.54 | 0.23 | 0.36 | 0.44 |
| Interest | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.18 | 0.27 | 0.16 | 0.13 | 0.2 | 0.15 | 0.14 | 0.28 | 0.49 | 0.25 | 0.24 | 0.25 | 0.24 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.17 | 0.18 | 0.15 | 0.13 | 0.14 | 0.16 | 0.13 | 0.12 | 0.12 |
| Profit Before Tax | -0.89 | -0.58 | -0.19 | 0.16 | -0.1 | 0.42 | 0.01 | -0.42 | -0.03 | -0.21 | -0.19 | -0.8 | 0.05 | -0.11 | -0.16 | -0.22 | -0.11 | 0.72 | -0.08 | -0.38 | 0.2 | 0.54 | 0.54 | 0.04 | 0.14 | 0.07 | 0.09 | 0.47 | 0.37 | 0.38 | 0.1 | 0.24 | 0.32 |
| Net Profit | -0.28 | -0.03 | 0.32 | 0.73 | 0.31 | 0.74 | 0.27 | 0.39 | 0.45 | 0.2 | 0.51 | 0.99 | 0.45 | 0.22 | 0.31 | 0.22 | 0.22 | 1.06 | 0.61 | 0.09 | 0.54 | 0.9 | 0.9 | 0.47 | 0.33 | 0.35 | 0.53 | 0.81 | 0.97 | 0.42 | 0.25 | 0.36 | 0.43 |
| EPS | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 13.19 | -2.15 | 8.27 | -8.92 | -1.21 | -0.64 | -7.16 | -8.3 | -5.13 | -8.64 | -6.51 | -26.12 |
| Investing Cash Flow | -12.22 | 3.78 | 0.43 | 1.62 | 1.77 | 1.71 | 1.66 | -0.78 | 0.65 | 6.64 | 6.35 | 23.09 |
| Financing Cash Flow | -1.36 | -1.68 | -0.59 | -0.81 | -0.68 | -0.79 | 5.5 | 8.75 | -0.48 | 2.66 | 2.41 | 0.27 |
| Net Cash Flow | -0.39 | -0.06 | 8.11 | -8.11 | -0.12 | 0.28 | 0 | -0.33 | -4.96 | 0.66 | 2.25 | -2.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 161.74 | 162.8 | 163.89 | 163.02 | 163.03 | 164.14 | 172.14 | 179.79 | 181.32 | 188.36 | 189.61 | 191.04 |
| Total Liabilities | 28.88 | 17.64 | 46.32 | 136.61 | 194.36 | 322.04 | 357.18 | 385 | 103.97 | 94.24 | 101.4 | 56.98 |
| Total Assets | 190.61 | 180.44 | 210.21 | 299.63 | 357.39 | 486.18 | 529.32 | 564.79 | 285.29 | 282.6 | 291 | 248.01 |