Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.39 | 16.23 | 12.48 | 28.57 | 29.61 | 15.4 | 15.91 | 29.2 | 27.39 | 17.12 | 16.49 | 31.99 | 28.45 | 19.34 | 18.59 | 32.44 | 34.74 | 18.45 | 17.22 | 33.79 | 28.07 | 1.41 | 2.74 | 14.47 | 14.24 | 6.28 | 13.62 | 28.79 | 23.25 | 25.92 | 21.46 | 41.56 | 41.88 | 26.98 | 24.52 | 46.91 | 48.1 | 21.26 | 27.25 | 55.22 | 49.19 | 28.86 | 25.35 | 56.77 | 50.78 | 29.94 |
| Expenses | 19.4 | 16.13 | 15.55 | 19.59 | 23.37 | 16.66 | 17.89 | 19.91 | 22.83 | 18.59 | 19.17 | 24.82 | 23.7 | 19.98 | 20.65 | 25.73 | 27.28 | 20.16 | 20.54 | 25.4 | 25.94 | 4.88 | 9.79 | 11.83 | 12.98 | 8.61 | 13.7 | 18.52 | 18.56 | 19.91 | 20.26 | 26.54 | 28.5 | 20.2 | 22.85 | 28.28 | 30.14 | 21.19 | 24.91 | 31.3 | 33.35 | 23.77 | 27.33 | 35.16 | 32.92 | 26.58 |
| EBITDA | 5.99 | 0.1 | -3.07 | 8.98 | 6.24 | -1.26 | -1.98 | 9.29 | 4.56 | -1.47 | -2.68 | 7.17 | 4.75 | -0.64 | -2.06 | 6.71 | 7.46 | -1.71 | -3.32 | 8.39 | 2.13 | -3.47 | -7.05 | 2.64 | 1.26 | -2.33 | -0.08 | 10.27 | 4.69 | 6.01 | 1.2 | 15.02 | 13.38 | 6.78 | 1.67 | 18.63 | 17.96 | 0.07 | 2.34 | 23.92 | 15.84 | 5.09 | -1.98 | 21.61 | 17.86 | 3.36 |
| Depreciation | 1.91 | 1.7 | 1.67 | 1.71 | 1.72 | 1.54 | 1.71 | 1.62 | 1.63 | 1.68 | 1.64 | 1.67 | 1.77 | 1.79 | 1.86 | 1.64 | 1.66 | 1.83 | 2.22 | 2.12 | 0.83 | 1.69 | 1.62 | 1.65 | 1.51 | 1.53 | 1.51 | 2.38 | 0.96 | 1.84 | 1.81 | 1.91 | 1.87 | 1.94 | 1.91 | 2.13 | 1.98 | 2.1 | 1.93 | 2.53 | 2.11 | 2.24 | 2.22 | 1.38 | 0.37 | 1.76 |
| EBIT | 4.08 | -1.6 | -4.74 | 7.27 | 4.52 | -2.8 | -3.69 | 7.67 | 2.93 | -3.15 | -4.32 | 5.5 | 2.98 | -2.43 | -3.92 | 5.07 | 5.8 | -3.54 | -5.54 | 6.27 | 1.3 | -5.16 | -8.67 | 0.99 | -0.25 | -3.86 | -1.59 | 7.89 | 3.73 | 4.17 | -0.61 | 13.11 | 11.51 | 4.84 | -0.24 | 16.5 | 15.98 | -2.03 | 0.41 | 21.39 | 13.73 | 2.85 | -4.2 | 20.23 | 17.49 | 1.6 |
| Interest | 0.07 | 0 | 0.01 | 0.01 | 0.55 | 0 | 0.01 | 0.01 | 0.09 | 0.01 | 0.02 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Profit Before Tax | 4.01 | -1.6 | -4.75 | 7.26 | 3.97 | -2.8 | -3.7 | 7.66 | 2.84 | -3.16 | -4.34 | 5.49 | 2.97 | -2.43 | -3.93 | 5.06 | 5.77 | -3.55 | -5.56 | 6.26 | 1.29 | -5.17 | -8.69 | 0.97 | -0.25 | -3.86 | -1.59 | 7.89 | 3.72 | 4.16 | -0.62 | 13.1 | 11.5 | 4.83 | -0.25 | 16.49 | 15.97 | -2.04 | 0.4 | 21.38 | 13.72 | 2.84 | -4.21 | 20.22 | 17.49 | 1.6 |
| Net Profit | 4.44 | -1.15 | -4.34 | 7.98 | 1.03 | -2.25 | -3.25 | 8.24 | 1.31 | -2.18 | -3.8 | 6.47 | 2.56 | -1.15 | -2.48 | 4.37 | 5.82 | -1.59 | -3.66 | 6.07 | 2.9 | -3.35 | -6.22 | 1.02 | 0.86 | -2.6 | -0.76 | 6.42 | 3.66 | 3.57 | 0.82 | 10.22 | 8.76 | 4.51 | 0.68 | 13.43 | 13.2 | -0.72 | 1.18 | 17.04 | 12.23 | 3.26 | -1.99 | 16.6 | 14.37 | 2.7 |
| EPS | 8.23 | -2.12 | -8.03 | 14.78 | 1.9 | -4.16 | -6.02 | 15.27 | 2.42 | -4.04 | -7.03 | 11.98 | 4.74 | -2.13 | -4.6 | 8.09 | 10.79 | -2.95 | -6.78 | 11.24 | 5.36 | -6.2 | -11.51 | 1.9 | 1.6 | -4.81 | -1.41 | 11.9 | 6.77 | 6.61 | 1.51 | 18.92 | 16.23 | 8.36 | 1.26 | 24.86 | 24.44 | -1.33 | 2.19 | 31.56 | 22.64 | 6.03 | -3.68 | 30.75 | 26.6 | 5 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 7.89 | 12.33 | 9.96 | 11.1 | 12.57 | 5.25 | -0.54 | 5.25 | 52.71 | -3.87 | 36.38 | 75.77 |
| Investing Cash Flow | -8.43 | -9.72 | -9.74 | -10.74 | -11.46 | -7.71 | 0.58 | -5.1 | -52.25 | 6.93 | -27.52 | -74.99 |
| Financing Cash Flow | 0 | 0 | -0.44 | 2.45 | 0.75 | -2.38 | -3 | 2.14 | -0.98 | -0.01 | -0.33 | 0.91 |
| Net Cash Flow | -0.54 | 2.61 | -0.22 | 2.81 | 1.86 | -4.84 | -2.96 | 2.29 | -0.52 | 3.05 | 8.53 | 1.69 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 76.59 | 79.87 | 82.48 | 86.07 | 92.57 | 97 | 89.83 | 96.31 | 119.85 | 151.64 | 181.44 | 213.25 |
| Total Liabilities | 22.79 | 27.72 | 25.5 | 32.99 | 33.75 | 30.72 | 20.66 | 18.43 | 28.45 | 30 | 30.61 | 33.44 |
| Total Assets | 99.38 | 107.59 | 107.98 | 119.06 | 126.32 | 127.72 | 110.49 | 114.73 | 148.31 | 181.64 | 212.06 | 246.69 |