United Nilgiri Tea Stock Price - ₹411.30 | FMCG | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

United Nilgiri Tea Stock Price - ₹411.30 | FMCG | askfuzz

Quarterly Results

Standalone₹Cr

Metric (₹ crore)	Q4 FY15	Q1 FY16	Q2 FY16	Q3 FY16	Q4 FY16	Q1 FY17	Q2 FY17	Q3 FY17	Q4 FY17	Q1 FY18	Q2 FY18	Q3 FY18	Q4 FY18	Q1 FY19	Q2 FY19	Q3 FY19	Q4 FY19	Q1 FY20	Q2 FY20	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
Sales	12.29	13.66	16.54	14.31	12.08	10.93	14.81	17.29	10.42	11.26	18.89	17.28	12.03	14.64	17.28	18.07	11.55	15.35	13.76	17.1	16.24	15.38	17.6	20.53	12.81	20.67	18.77	19.04	17.17	23.43	23.28	20	16.94	19.36	19.16	23.6	21.89	22.96	24.98	22.94	18.92	22.15	21.13	23.76	16.31	19.83
Expenses	9.65	10.12	12.33	10.8	9.13	9.09	10.11	13.24	9.47	8.64	13.47	14.25	12.34	11.44	14.74	13.73	11.31	12.71	9.78	12.43	14.74	11.13	14.5	16.62	13.28	16.31	14.53	17.13	16.6	18.59	19.94	16.89	14.48	14.47	14.93	19.05	19.14	19.7	19.87	18.57	16.29	15.48	16.62	18.54	12.89	14.75
EBITDA	2.64	3.54	4.21	3.51	2.95	1.84	4.7	4.05	0.95	2.62	5.42	3.03	-0.31	3.2	2.54	4.34	0.24	2.64	3.98	4.67	1.5	4.25	3.1	3.91	-0.47	4.36	4.24	1.91	0.57	4.84	3.34	3.11	2.46	4.89	4.23	4.55	2.75	3.26	5.11	4.37	2.63	6.67	4.51	5.22	3.42	5.08
Depreciation	0.67	0.55	0.57	0.57	0.98	0.63	0.65	0.65	0.72	0.65	0.67	0.67	0.67	0.68	0.7	1.12	0.66	0.67	0.68	0.69	0.73	0.75	0.78	0.89	1.21	0.88	0.88	0.87	0.87	0.87	0.89	1.01	0.88	0.88	0.89	0.87	0.87	0.86	0.9	0.86	0.84	0.84	0.86	0.88	0.88	0.88
EBIT	1.97	2.99	3.64	2.94	1.97	1.21	4.05	3.4	0.23	1.97	4.75	2.36	-0.98	2.52	1.84	3.22	-0.42	1.97	3.3	3.98	0.77	3.5	2.32	3.02	-1.68	3.48	3.36	1.04	-0.3	3.97	2.45	2.1	1.58	4.01	3.34	3.68	1.88	2.4	4.21	3.51	1.79	5.83	3.65	4.34	2.54	4.2
Interest	0	0	0	0	0	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0	0.01	0.02	0.02	0.02	-0.01	0.03	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Profit Before Tax	1.97	2.99	3.64	2.94	1.97	1.19	4.03	3.38	0.21	1.95	4.73	2.34	-1	2.5	1.82	3.2	-0.44	1.95	3.28	3.98	0.76	3.48	2.3	3	-1.67	3.45	3.33	1.01	-0.33	3.95	2.42	2.07	1.55	3.98	3.31	3.65	1.86	2.38	4.19	3.48	1.76	5.8	3.62	4.31	2.51	4.17
Net Profit	1.79	2.58	3.19	2.72	1.73	1.25	3.59	2.87	1.45	2.75	4.94	2.1	2.36	4.83	2.99	4.31	2.25	2.18	3.69	4.69	0.15	4.87	3.01	4.63	-0.27	4.07	4.33	1.39	0.51	3.46	3	2.84	2.82	4.84	3.89	4.28	3.05	3.72	6.44	4.52	3.83	8.02	4.94	5.32	3.66	6.38
EPS	3.58	5.16	6.39	5.45	3.47	2.49	7.19	5.74	2.91	5.51	9.88	4.21	4.72	9.66	5.98	8.62	4.5	4.37	7.38	9.38	0.3	9.75	6.02	9.27	-0.54	8.14	8.66	2.78	1.02	6.93	6	5.68	5.64	9.68	7.78	8.57	6.1	7.45	12.89	9.04	7.66	16.05	9.88	10.65	7.33	12.76

Cashflow

₹Cr

Metric (₹ crore)	FY17	FY18
Operating Cash Flow	9.48	6.32
Investing Cash Flow	-6.96	-6.23
Financing Cash Flow	-1.73	-1.6
Net Cash Flow	0.79	-1.51

Balance Sheet

Annual

₹Cr

Metric (₹ crore)	FY17	FY18
Equity / Shareholders' Funds	101.51	116.19
Total Liabilities	6.98	8.43
Total Assets	108.49	124.61

Shareholding

₹206 CrMarket Cap

Promoter & promoter group (49.86%)

DIIs (3.58%)

Public & others (46.56%)