Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.02 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.15 | 0.07 | 1.04 | 0.09 | 0.08 | 0.22 | 0.41 | 1.21 | 0 | 0.05 | 0.37 | 0.73 | 0.23 | 0.08 | 0.37 | 0.14 | -0.12 | 0.12 | 0.13 | 0.17 | 0.07 | 1.47 | 2.53 | 2.46 | 2.69 | 4.14 | 8.74 | 7.96 | 8.97 | 15 | 23.74 | 37.23 | 45.38 | 82.99 | 129.07 | 147.5 | 152.01 | 180.21 |
| Expenses | 0.01 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.47 | 0.44 | 0.12 | 0.06 | 0.78 | 0.13 | 0.41 | 0.75 | 0.11 | -0.04 | 0.25 | 0.09 | 0.34 | 0.04 | 0.04 | 0.22 | 0.73 | 1.18 | 1.49 | 2.33 | 3.09 | 4.2 | 6.7 | 7.99 | 8.02 | 10.81 | 15.37 | 26.75 | 34.33 | 56.96 | 87.27 | 97.75 | 116.33 | 133.17 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0.02 | 0.02 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.35 | 0.45 | 0.29 | 0.47 | 0.91 | 1.22 | 1.31 | 1.44 | 1.45 | 1.85 | 1.93 | 3.48 | 8.62 | 11.39 | 11.67 | 23.48 |
| EBITDA | 0.02 | 0.02 | 0.04 | 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0.13 | 0.03 | 1 | 0.05 | -0.39 | -0.22 | 0.29 | 1.15 | -0.78 | -0.08 | -0.04 | -0.02 | 0.12 | 0.12 | 0.12 | 0.05 | -0.46 | 0.08 | 0.09 | -0.05 | -0.66 | 0.29 | 1.04 | 0.13 | -0.4 | -0.06 | 2.04 | -0.03 | 0.95 | 4.19 | 8.37 | 10.48 | 11.05 | 26.03 | 41.8 | 49.75 | 35.68 | 47.04 |
| Profit Before Tax | 0.02 | -0.02 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0.03 | 1 | 0.05 | -0.43 | -0.24 | 0.27 | 1.14 | -0.77 | -0.09 | -0.05 | -0.03 | 0.15 | 0.12 | 0.12 | 0.05 | -0.46 | 0.08 | 0.09 | -0.05 | -0.67 | -0.07 | 0.62 | -0.51 | -0.88 | -0.72 | 0.94 | -1.44 | -0.56 | 2.51 | 6.62 | 8.25 | 8.6 | 22.29 | 32.98 | 38.12 | 23.71 | 23.09 |
| Net Profit | 0.03 | -0.02 | 0.03 | 0 | 0 | 0.01 | 0.01 | 0 | -0.03 | 0.02 | 0.74 | 0.04 | -0.32 | -0.24 | 0.29 | 0.84 | -0.16 | -0.09 | -0.04 | -0.03 | 0.15 | 0.09 | 0.22 | 0.04 | 0.08 | 1.47 | 0.06 | 0.07 | -0.55 | -0.07 | 0.4 | -0.32 | -0.56 | -0.52 | 0.69 | -1.07 | -0.24 | 1.66 | 4.89 | 6.14 | 7.38 | 16.81 | 24.05 | 27.06 | 19.22 | 17.35 |
| EPS | 1.21 | -0.2 | 0.23 | 0.01 | 0.04 | 0.04 | 0.08 | 0.04 | -0.25 | 0.06 | 2.35 | 0.13 | -1.02 | -0.76 | 0.92 | 2.69 | -0.53 | -0.29 | -0.12 | -0.09 | 0.49 | 0.27 | 0.71 | 0.12 | 0.24 | 4.69 | 0.18 | 0.22 | -1.74 | -0.21 | 1.28 | -1.03 | -1.79 | -1.65 | 2.21 | -3.39 | -0.78 | 5.28 | 15.41 | 18.28 | 17.84 | 18.99 | 27.16 | 6.11 | 4.34 | 3.92 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.08 | -0.62 | -0.21 | -2.55 | -1.37 | -0.48 | -0.71 | -0.32 | -4.42 | -15.93 | -29.3 | -190.42 |
| Investing Cash Flow | 0.08 | 0 | 0 | 0 | 2.49 | 0 | 0.75 | 1.48 | -0.4 | -0.28 | -15.62 | 14.09 |
| Financing Cash Flow | 0.9 | 0 | -0.04 | 2.53 | -0.58 | -0.04 | 0 | -0.18 | 4.17 | 16.54 | 51.6 | 208 |
| Net Cash Flow | 0.9 | -0.62 | -0.25 | -0.02 | 0.54 | -0.52 | 0.04 | 0.98 | -0.65 | 0.33 | 6.68 | 31.67 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 1.39 | 1.98 | 2.03 | 6.68 | 4.61 | 5.03 | 6.7 | 6.19 | 16.67 | 39.27 | 124.97 | 479.28 |
| Total Assets | 1.39 | 1.98 | 2.03 | 6.68 | 4.61 | 5.03 | 6.7 | 6.19 | 16.67 | 39.27 | 124.97 | 479.28 |