Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 | 0 | 5.25 | 10.77 | 18.23 | 10.82 | 5.63 | 4.26 | 2.25 | 2.67 | 2.46 | 3.38 | 0.78 | 0.41 | 1.18 | 7.05 | 6.51 | 4.88 | 3.25 | 7.34 | 5.31 | 5.31 | 2.83 | 2.61 | 1.5 | 0.27 | 0.36 | 0.09 | 0 | 0.08 | 0.35 | 0.21 | 0 | 0 | 0 | 0.2 | 4.33 | 8.23 | 13.59 |
| Expenses | 10.34 | 0 | 5.27 | 9.56 | 15.16 | 12.56 | 4.62 | 4.25 | 3.22 | 2.34 | 2.29 | 3.4 | 0.71 | 0.25 | 1.27 | 6.69 | 6.35 | 4.8 | 3.1 | 7.16 | 5.17 | 5.12 | 2.63 | 2.38 | 1.16 | 4.15 | 1.2 | 0.33 | 0.03 | 1.73 | 2.77 | 0.74 | 0.07 | 0.07 | 0.18 | 0.43 | 3.18 | 6.37 | 11.87 |
| EBITDA | 0.66 | 0 | -0.02 | 1.21 | 3.07 | -1.74 | 1.01 | 0.01 | -0.97 | 0.33 | 0.17 | -0.02 | 0.07 | 0.16 | -0.09 | 0.36 | 0.16 | 0.08 | 0.15 | 0.18 | 0.14 | 0.19 | 0.2 | 0.23 | 0.34 | -3.88 | -0.84 | -0.24 | -0.03 | -1.65 | -2.42 | -0.53 | -0.07 | -0.07 | -0.18 | -0.23 | 1.15 | 1.86 | 1.72 |
| Depreciation | 0.15 | 0 | 0 | 0.18 | 0.09 | 0.11 | 0.1 | 0.1 | 0.11 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.51 | 0 | -0.02 | 1.03 | 2.98 | -1.85 | 0.91 | -0.09 | -1.08 | 0.25 | 0.08 | -0.11 | -0.02 | 0.07 | -0.18 | 0.27 | 0.07 | -0.01 | 0.07 | 0.09 | 0.05 | 0.11 | 0.11 | 0.14 | 0.25 | -3.96 | -0.93 | -0.33 | -0.12 | -1.72 | -2.45 | -0.53 | -0.07 | -0.07 | -0.18 | -0.23 | 1.15 | 1.86 | 1.72 |
| Interest | 0.32 | 0 | 0.1 | 0.12 | 0.11 | 0.15 | 0.12 | 0.12 | 0.11 | 0.11 | 0.1 | 0.09 | 0.09 | 0.08 | 0.08 | 0.05 | 0.06 | 0.09 | 0.06 | 0.07 | 0.06 | 0.09 | 0.09 | 0.12 | 0.15 | 0.27 | 0.12 | 0.16 | 0.16 | 0.18 | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Profit Before Tax | 0.19 | 0 | -0.12 | 0.91 | 2.87 | -2 | 0.79 | -0.21 | -1.19 | 0.14 | -0.02 | -0.2 | -0.11 | -0.01 | -0.26 | 0.22 | 0.01 | -0.1 | 0.01 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 | 0.1 | -4.23 | -1.05 | -0.49 | -0.28 | -1.9 | -2.57 | -0.54 | -0.08 | -0.08 | -0.19 | -0.24 | 1.14 | 1.86 | 1.72 |
| Net Profit | 0.23 | 0 | -0.12 | 0.7 | 2.28 | -1.53 | 0.52 | -0.21 | -1.1 | 0.84 | 0.01 | 0.01 | -0.12 | 0.27 | -0.26 | 0.19 | 0.01 | 0.08 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.08 | -4.19 | -1.05 | -0.49 | -0.27 | -1.59 | -1.57 | -0.54 | -0.08 | 0.47 | -0.19 | -0.14 | 1.2 | 1.93 | 1.75 |
| EPS | 0.31 | 0 | 0 | 1.09 | 3.03 | -2.04 | 0.52 | -0.21 | -0.46 | 0.94 | 0.01 | -0.09 | -1.17 | 0.27 | -0.23 | 0.2 | -0.01 | 0.17 | 0.81 | -0.38 | 0.96 | 1.38 | -0.86 | 0.35 | 0.69 | -2.82 | -1.05 | -0.49 | -0.27 | -1.37 | -1.57 | -0.83 | -0.08 | 0.47 | -0.16 | -0.11 | 0.93 | 1.49 | 1.35 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.22 | 0.33 | 2.47 | -1.08 | -1.02 | 0.22 | 0.83 | -0.14 | -5.57 | 0.39 | 3.68 | -18.03 |
| Investing Cash Flow | -0.5 | -2.15 | -1.88 | -1.11 | 0.21 | 0.19 | 0 | -0.05 | 3.67 | 0.91 | 4.27 | 0.73 |
| Financing Cash Flow | 2.84 | 3.82 | -2.56 | 2.08 | 0.69 | -0.4 | -0.61 | 0.03 | 2.53 | -1.39 | -0.19 | 9.19 |
| Net Cash Flow | 0.12 | 2 | -1.97 | -0.11 | -0.12 | 0.01 | 0.22 | -0.16 | 0.63 | -0.09 | 7.76 | -8.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.91 | 7.61 | 9.15 | 13.53 | 14.23 | 13.74 | 13.87 | 16.65 | 14.01 | 11.83 | 13.66 | 25.95 |
| Total Liabilities | 8.26 | 10.71 | 11.06 | 13.57 | 10.17 | 8.85 | 9.16 | 11.92 | 10.74 | 9.02 | 1.72 | 6.11 |
| Total Assets | 9.17 | 18.32 | 20.21 | 27.1 | 24.41 | 22.59 | 23.03 | 28.57 | 24.75 | 20.85 | 15.38 | 32.05 |