Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,595.23 | 6,341.41 | 5,919.07 | 6,092.72 | 6,818.71 | 6,586.65 | 5,770.58 | 5,998.06 | 7,019.65 | 7,034.67 | 6,791.18 | 7,900.38 | 9,290.29 | 8,900.18 | 9,249.26 | 10,444.1 | 12,370.6 | 11,419.7 | 9,620.47 | 10,439.3 | 10,854.5 | 7,671.05 | 10,387.1 | 12,262 | 14,405.6 | 11,829.8 | 12,016.8 | 12,984.9 | 15,767.3 | 15,164 | 13,892.7 | 15,520.9 | 18,662.4 | 17,737.1 | 16,012.1 | 16,740 | 20,418.9 | 18,818.6 | 16,294.4 | 17,778.8 | 23,063.3 | 21,275.4 | 19,606.9 | 21,829.7 | 25,799.5 | 24,648.2 |
| Expenses | 5,212.79 | 5,139.39 | 4,868.17 | 4,907.83 | 5,354.89 | 5,111.28 | 4,551.92 | 4,815.56 | 5,683.74 | 5,402.46 | 5,454.08 | 6,562.86 | 7,509.61 | 7,209.74 | 7,828.11 | 8,869.28 | 9,829.59 | 8,470.45 | 7,702.62 | 8,461.09 | 8,410.77 | 5,593.6 | 7,689.46 | 9,159.87 | 10,715.18 | 8,522.35 | 9,302.05 | 10,565.5 | 12,694.5 | 12,069.1 | 12,027.5 | 13,185.1 | 15,339.9 | 14,687.9 | 13,461.2 | 13,485.4 | 16,305 | 15,801.42 | 14,268.7 | 14,885.3 | 18,455.65 | 16,869.42 | 16,518.3 | 17,918.87 | 20,200.56 | 19,632.75 |
| EBITDA | 1,382.44 | 1,202.02 | 1,050.9 | 1,184.89 | 1,463.82 | 1,475.37 | 1,218.66 | 1,182.5 | 1,335.91 | 1,632.21 | 1,337.1 | 1,337.52 | 1,780.68 | 1,690.44 | 1,421.15 | 1,574.82 | 2,541.01 | 2,949.25 | 1,917.85 | 1,978.21 | 2,443.73 | 2,077.45 | 2,697.64 | 3,102.13 | 3,690.42 | 3,307.45 | 2,714.75 | 2,419.4 | 3,072.8 | 3,094.9 | 1,865.2 | 2,335.8 | 3,322.5 | 3,049.2 | 2,550.9 | 3,254.6 | 4,113.9 | 3,017.18 | 2,025.7 | 2,893.5 | 4,607.65 | 4,405.98 | 3,088.6 | 3,910.83 | 5,598.94 | 5,015.45 |
| Depreciation | 306.18 | 303.93 | 353.84 | 341.18 | 378.88 | 322.76 | 334.2 | 335.92 | 355.53 | 329.72 | 521.62 | 495.65 | 500.94 | 506.71 | 623.98 | 638.13 | 640.89 | 688.38 | 668.42 | 677.99 | 677.95 | 651.21 | 677.09 | 673.91 | 698.02 | 659.8 | 677.4 | 674.19 | 703.36 | 695.19 | 707.91 | 723.23 | 761.66 | 749.07 | 797.83 | 783.48 | 814.92 | 917.93 | 979.67 | 992.78 | 1,124.57 | 1,106.78 | 1,147.68 | 1,181.9 | 1,208.1 | 1,200.51 |
| EBIT | 1,076.26 | 898.09 | 697.06 | 843.71 | 1,084.94 | 1,152.61 | 884.46 | 846.58 | 980.38 | 1,302.49 | 815.48 | 841.87 | 1,279.74 | 1,183.73 | 797.17 | 936.69 | 1,900.12 | 2,260.87 | 1,249.43 | 1,300.22 | 1,765.78 | 1,426.24 | 2,020.55 | 2,428.22 | 2,992.4 | 2,647.65 | 2,037.35 | 1,745.21 | 2,369.44 | 2,399.71 | 1,157.29 | 1,612.57 | 2,560.84 | 2,300.13 | 1,753.07 | 2,471.12 | 3,298.98 | 2,099.25 | 1,046.03 | 1,900.72 | 3,483.08 | 3,299.2 | 1,940.92 | 2,728.93 | 4,390.84 | 3,814.94 |
| Interest | 159.7 | 149.66 | 147.24 | 140.95 | 128.45 | 179.82 | 149.58 | 143.8 | 166.9 | 140.85 | 388.26 | 359.26 | 349.23 | 348.51 | 416.36 | 478.35 | 504.57 | 502.89 | 507.12 | 472 | 505.98 | 394.32 | 357.88 | 356.27 | 377.18 | 326.11 | 229.98 | 182.31 | 206.31 | 215.76 | 200.31 | 215.25 | 191.4 | 210.75 | 233.94 | 262.16 | 261.15 | 325.76 | 392.99 | 456.75 | 475.04 | 433.3 | 459.29 | 492.2 | 486.92 | 452.93 |
| Profit Before Tax | 916.56 | 748.43 | 549.82 | 702.76 | 956.49 | 972.79 | 734.88 | 702.78 | 813.48 | 1,161.64 | 427.22 | 482.61 | 930.51 | 835.22 | 380.81 | 458.34 | 1,395.55 | 1,757.98 | 742.31 | 828.22 | 1,259.8 | 1,031.92 | 1,662.67 | 2,071.95 | 2,615.22 | 2,321.54 | 1,807.37 | 1,562.9 | 2,163.13 | 2,183.95 | 956.98 | 1,397.32 | 2,369.44 | 2,089.38 | 1,519.13 | 2,208.96 | 3,037.83 | 1,773.49 | 653.04 | 1,443.97 | 3,008.04 | 2,865.9 | 1,481.63 | 2,236.73 | 3,903.92 | 3,362.01 |
| Net Profit | 656.9 | 603.72 | 490.59 | 566.74 | 818.56 | 779.83 | 613.64 | 593.95 | 726.09 | 897.91 | 423.76 | 456.66 | 446.13 | 631.21 | 355.82 | 374.07 | 1,085.47 | 1,281.27 | 578.55 | 711.17 | 3,236.85 | 793.08 | 1,310.06 | 1,584.58 | 1,774.13 | 1,700.03 | 1,310.34 | 1,710.14 | 2,613.75 | 1,582.02 | 758.7 | 1,062.58 | 1,670.1 | 1,690.22 | 1,280.38 | 1,774.78 | 2,258.58 | 1,493.45 | 707.96 | 1,363.44 | 2,474.79 | 2,220.91 | 1,237.98 | 1,729.44 | 3,000.02 | 2,603.72 |
| EPS | 23.95 | 22.01 | 17.87 | 20.61 | 29.81 | 28.43 | 22.38 | 21.67 | 26.45 | 32.67 | 15.4 | 16.62 | 16.25 | 23.01 | 12.47 | 13.16 | 37.9 | 44.42 | 20.08 | 24.68 | 112.35 | 27.54 | 45.4 | 54.93 | 61.54 | 59.02 | 45.54 | 59.22 | 90.85 | 54.92 | 26.21 | 36.7 | 57.78 | 58.57 | 44.46 | 61.66 | 78.35 | 50.81 | 23.89 | 46.21 | 84.38 | 75.67 | 41.87 | 58.66 | 101.41 | 88.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4,190.18 | 4,525.51 | 5,005.02 | 3,887.72 | 5,956.11 | 8,972.43 | 12,500.4 | 9,283.24 | 9,068.51 | 10,897.5 | 10,673.4 | 15,315.9 |
| Investing Cash Flow | -2,143.76 | -3,673.35 | -2,501.44 | 1,865.72 | 1,165.18 | -4,191.95 | -8,856.15 | 2,256.54 | -7,187.68 | -8,788.68 | -15,835.6 | -9,475.02 |
| Financing Cash Flow | -2,109.82 | -844.02 | -2,534.98 | -5,735.05 | -6,757.24 | -5,075.88 | -4,356.47 | -12,497.9 | -1,631 | -1,925.65 | 5,075.76 | -5,953.57 |
| Net Cash Flow | -63.4 | 8.14 | -31.4 | 18.39 | 364.05 | -295.4 | -712.22 | -958.12 | 249.83 | 183.17 | -86.44 | -112.69 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 19,059.39 | 21,961.05 | 24,401.61 | 26,397.22 | 33,762.75 | 39,051.32 | 44,180.42 | 50,432.24 | 54,380.13 | 60,283.44 | 73,893.39 | 80,712.4 |
| Total Liabilities | 19,003.7 | 19,242.19 | 17,817.3 | 30,753.3 | 42,774.6 | 40,168.5 | 42,003.1 | 33,395.6 | 37,006.8 | 40,518.6 | 59,803.8 | 60,663.6 |
| Total Assets | 38,063.1 | 41,203.3 | 42,218.9 | 57,150.5 | 76,537.4 | 79,219.8 | 86,183.5 | 83,827.8 | 91,387 | 1,00,802 | 1,33,697 | 1,41,376 |