Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121.9 | 130.47 | 148.41 | 144.76 | 146.12 | 134.93 | 159.18 | 150.19 | 154.66 | 153.68 | 138.88 | 139.05 | 161 | 134.42 | 133.19 | 153.29 | 190.96 | 126.43 | 124.61 | 141.75 | 109.34 | 16.75 | 11.35 | 26.02 | 32.74 | 27.16 | 25.86 | 51.36 | 54.79 | 90.02 | 107.45 | 110.59 | 87.86 | 84.9 | 86.56 | 118.12 | 118.66 | 94.05 | 96.63 | 138.69 | 93.04 | 106.63 | 110.78 | 131.37 | 133.22 | 110.69 |
| Expenses | 82.33 | 89.98 | 103.39 | 100.34 | 93.58 | 98.24 | 104.21 | 105.93 | 105.74 | 113.54 | 101.41 | 103.55 | 104.41 | 106.42 | 99.71 | 114.07 | 128.39 | 97.9 | 98.07 | 106.69 | 81.84 | 41.77 | 34.9 | 51.37 | 49.44 | 46.37 | 41.61 | 54.25 | 68.07 | 80.78 | 105.31 | 100.84 | 76.94 | 69.03 | 69.45 | 99.93 | 104.07 | 87.93 | 86.6 | 108.2 | 82.22 | 89.74 | 89.5 | 110.91 | 115.97 | 92.97 |
| EBITDA | 39.57 | 40.49 | 45.02 | 44.42 | 52.54 | 36.69 | 54.97 | 44.26 | 48.92 | 40.14 | 37.47 | 35.5 | 56.59 | 28 | 33.48 | 39.22 | 62.57 | 28.53 | 26.54 | 35.06 | 27.5 | -25.02 | -23.55 | -25.35 | -16.7 | -19.21 | -15.75 | -2.89 | -13.28 | 9.24 | 2.14 | 9.75 | 10.92 | 15.87 | 17.11 | 18.19 | 14.59 | 6.12 | 10.03 | 30.49 | 10.82 | 16.89 | 21.28 | 20.46 | 17.25 | 17.72 |
| Depreciation | 20.02 | 19.18 | 19.83 | 19.28 | 19.11 | 24.58 | 25.19 | 21.06 | 20.78 | 20.52 | 20.36 | 20 | 18.95 | 18.83 | 18.45 | 18.49 | 17.81 | 17.72 | 16.69 | 18.29 | 18.33 | 16.87 | 16.11 | 15.21 | 14.81 | 14.09 | 14.11 | 13.84 | 13.73 | 12.72 | 12.78 | 11.45 | 12.58 | 11.02 | 10.45 | 10.93 | 10.39 | 9.62 | 9.48 | 9.74 | 9.77 | 10.09 | 10.18 | 10.36 | 10.44 | 10.47 |
| EBIT | 19.55 | 21.31 | 25.19 | 25.14 | 33.43 | 12.11 | 29.78 | 23.2 | 28.14 | 19.62 | 17.11 | 15.5 | 37.64 | 9.17 | 15.03 | 20.73 | 44.76 | 10.81 | 9.85 | 16.77 | 9.17 | -41.89 | -39.66 | -40.56 | -31.51 | -33.3 | -29.86 | -16.73 | -27.01 | -3.48 | -10.64 | -1.7 | -1.66 | 4.85 | 6.66 | 7.26 | 4.2 | -3.5 | 0.55 | 20.75 | 1.05 | 6.8 | 11.1 | 10.1 | 6.81 | 7.25 |
| Interest | 4.41 | 4.08 | 3.61 | 3.27 | 3.08 | 3.89 | 3.46 | 1.73 | 2.99 | 2.63 | 2.43 | 2.41 | 1.71 | 1.45 | 3.32 | 3.03 | 3.21 | 2.46 | 2.41 | 2.72 | 2.51 | 3.07 | 3.68 | 3.3 | 3.01 | 2.84 | 3.08 | 2.97 | 2.74 | 2.64 | 2.77 | 3.25 | 2.47 | 3.63 | 3.24 | 3.11 | 2.73 | 2.93 | 3.06 | 3.27 | 3.09 | 3.13 | 3.37 | 3.41 | 3.35 | 3.29 |
| Profit Before Tax | 15.14 | 17.23 | 21.58 | 21.87 | 30.35 | 8.22 | 26.32 | 21.47 | 25.15 | 16.99 | 14.68 | 13.09 | 35.93 | 7.72 | 11.71 | 17.7 | 41.55 | 8.35 | 7.44 | 14.05 | 6.66 | -44.96 | -43.34 | -43.86 | -34.52 | -36.14 | -32.94 | -19.7 | -29.75 | -6.12 | -13.41 | -4.95 | -4.13 | 1.22 | 3.42 | 4.15 | 1.47 | -6.43 | -2.51 | 17.48 | -2.04 | 3.67 | 7.73 | 6.69 | 3.46 | 3.96 |
| Net Profit | 12.14 | 13.69 | 17.13 | 16.67 | 19.93 | 7.08 | 19.53 | 13.75 | 19.77 | 14.02 | 10.2 | 11.36 | 24.94 | 6.91 | 9.96 | 14.61 | 33.54 | 8.18 | -3.55 | 27.36 | 6.78 | -33.23 | -30.66 | -28.21 | -25.5 | -26.68 | -28.28 | -13.02 | -18.89 | -2.55 | -9.15 | -0.33 | -1.18 | 2.52 | 3.28 | 4.58 | 6.02 | -4.14 | -0.88 | 15.29 | -0.71 | 6.52 | 7.52 | 6.39 | 4.48 | 5.64 |
| EPS | 4.31 | 5.12 | 6.35 | 6.17 | 6.56 | 2.73 | 7.24 | 4.95 | 7.02 | 4.98 | 4.09 | 4.32 | 9.12 | 2.67 | 3.81 | 5.16 | 11.83 | 2.89 | -1.26 | 9.65 | 2.39 | -11.72 | -10.82 | -9.95 | -8.99 | -9.41 | -9.98 | -4.48 | -6.04 | -0.81 | -2.4 | -0.09 | -0.31 | 0.66 | 0.86 | 1.19 | 1.57 | -1.07 | -0.23 | 3.96 | -0.18 | 1.68 | 1.94 | 1.65 | 1.15 | 1.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 113.76 | 124.8 | 158.83 | 94.58 | 97.59 | 120.27 | -16.02 | -25.68 | 6.06 | 77.2 | 50.08 | 58.43 |
| Investing Cash Flow | -58.68 | -82.51 | -127.9 | -107.66 | -49.99 | 40.78 | 7.18 | -43.87 | 15.12 | -22.36 | -61.98 | -53.08 |
| Financing Cash Flow | -59.93 | -29.73 | -32.07 | 7.15 | -59.61 | -169.61 | 7.68 | 72.27 | -22.11 | -42.33 | -0.02 | -7.73 |
| Net Cash Flow | -4.85 | 12.57 | -1.14 | -5.93 | -12.01 | -8.56 | -1.16 | 2.72 | -0.93 | 12.51 | -11.92 | -2.38 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 460.57 | 527.09 | 411.29 | 461.21 | 487.72 | 381.22 | 264.71 | 275.69 | 268.65 | 287.33 | 297.84 | 325.19 |
| Total Liabilities | 312.37 | 321.28 | 313.77 | 321.17 | 304.29 | 289.48 | 254.61 | 255.17 | 262.53 | 253.58 | 261.77 | 314.46 |
| Total Assets | 772.94 | 848.37 | 725.05 | 782.38 | 792.01 | 670.71 | 519.33 | 530.87 | 531.19 | 540.91 | 559.61 | 639.65 |