Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 593.74 | 645.63 | 601.83 | 595.71 | 605.59 | 557.24 | 509.44 | 431.47 | 212.14 | 552.38 | 572.7 | 601.99 | 498.31 | 691.34 | 676.74 | 670.29 | 737.36 | 833.5 | 731.26 | 682.85 | 702.2 | 739.65 | 718.85 | 765.3 | 790.98 | 841.74 | 802.73 | 818.38 | 819.41 | 926.49 | 916.51 | 980.94 | 1,067.61 |
| Expenses | 518.33 | 578.76 | 540.49 | 537.95 | 532.46 | 496.63 | 461.47 | 397.89 | 229.59 | 465.74 | 492.65 | 522.58 | 472.05 | 628.08 | 636.37 | 635.7 | 706.25 | 750.79 | 671.42 | 627.58 | 641.58 | 649.04 | 650.47 | 688.1 | 736.3 | 782.82 | 758.27 | 751.85 | 771.14 | 860.66 | 838.23 | 894.33 | 986.8 |
| EBITDA | 75.41 | 66.87 | 61.34 | 57.76 | 73.13 | 60.61 | 47.97 | 33.58 | -17.45 | 86.64 | 80.05 | 79.41 | 26.26 | 63.26 | 40.37 | 34.59 | 31.11 | 82.71 | 59.84 | 55.27 | 60.62 | 90.61 | 68.38 | 77.2 | 54.68 | 58.92 | 44.46 | 66.53 | 48.27 | 65.83 | 78.28 | 86.61 | 80.81 |
| Depreciation | 20.09 | 20.67 | 21.55 | 22.7 | 22.54 | 23.19 | 23.29 | 31.15 | 22.58 | 25.15 | 25.82 | 30.26 | 20.74 | 22.26 | 20.27 | 16.54 | 21.83 | 22.63 | 23.74 | 23.34 | 24.09 | 25.71 | 26.52 | 27.51 | 29.36 | 30.67 | 31.67 | 37.06 | 33.51 | 35.57 | 36.42 | 36.7 | 37.14 |
| EBIT | 55.32 | 46.2 | 39.79 | 35.06 | 50.59 | 37.42 | 24.68 | 2.43 | -40.03 | 61.49 | 54.23 | 49.15 | 5.52 | 41 | 20.1 | 18.05 | 9.28 | 60.08 | 36.1 | 31.93 | 36.53 | 64.9 | 41.86 | 49.69 | 25.32 | 28.25 | 12.79 | 29.47 | 14.76 | 30.26 | 41.86 | 49.91 | 43.67 |
| Interest | 7.13 | 6.18 | 10.3 | 11.07 | 11.26 | 8.73 | 8.3 | 9.59 | 10.59 | 8.67 | 6.58 | 6.21 | 6.84 | 7.72 | 7.98 | 9.06 | 9.03 | 9.32 | 10.42 | 10.86 | 11.77 | 10.1 | 10.19 | 12.59 | 13.21 | 12.85 | 13.62 | 14.45 | 14.5 | 12.42 | 11.88 | 11.68 | 11.64 |
| Profit Before Tax | 48.19 | 40.02 | 29.49 | 23.99 | 39.33 | 28.69 | 16.38 | -7.16 | -50.62 | 52.82 | 47.65 | 42.94 | -1.32 | 33.28 | 12.12 | 8.99 | 0.25 | 50.76 | 25.68 | 21.07 | 24.76 | 54.8 | 31.67 | 37.1 | 12.11 | 15.4 | -0.83 | 15.02 | 0.26 | 17.84 | 29.98 | 38.23 | 32.03 |
| Net Profit | 33.99 | 28.39 | 23.2 | 17.7 | 25.77 | 19.59 | 12.78 | 24.13 | -37.24 | 39.81 | 36.25 | 35 | 1.08 | 25.27 | 9 | 7.97 | -2.23 | 38.19 | 19.54 | 22.32 | 20.96 | 39.05 | 24.03 | 23.72 | 6.64 | 10.25 | -6.02 | 9.65 | 12.83 | 10.96 | 11.18 | 36.09 | 34.02 |
| EPS | 44.38 | 37.06 | 30.29 | 23.11 | 33.64 | 25.57 | 16.69 | 31.6 | -48.62 | 52.04 | 47.36 | 45.75 | 1.45 | 33.05 | 11.79 | 10.48 | -2.86 | 49.9 | 25.55 | 29.22 | 27.36 | 51.09 | 31.47 | 31.06 | 8.73 | 13.47 | -7.79 | 12.52 | 16.82 | 14.52 | 14.56 | 47.13 | 44.43 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 244.39 | 400.33 | 63.71 | 185.45 | 64.01 | 299.47 | 307.35 | -62.14 | 205.6 | 227.96 | 197.33 | 296.99 |
| Investing Cash Flow | -84.04 | -119.88 | -215.13 | -102.29 | -120.4 | -135.94 | -91.85 | -282.13 | -202.04 | -325.45 | -154.08 | -102.55 |
| Financing Cash Flow | -158.38 | -271.49 | 148.72 | -78.59 | 52.38 | -168.58 | -214.8 | 348.31 | 0.27 | 100.86 | -46.64 | -187.31 |
| Net Cash Flow | 1.97 | 8.96 | -2.7 | 4.57 | -4.01 | -5.05 | 0.7 | 4.04 | 3.83 | 3.37 | -3.39 | 7.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 313.08 | 412.12 | 561.09 | 638.9 | 728.26 | 744.87 | 824.56 | 970.49 | 1,033.7 | 1,111.46 | 1,183.14 | 1,190.18 |
| Total Liabilities | 656.47 | 556.86 | 829.87 | 787.2 | 1,081 | 871.33 | 797.78 | 1,388.59 | 1,421.89 | 1,585.9 | 1,796.42 | 1,852.7 |
| Total Assets | 969.55 | 968.98 | 1,390.96 | 1,426.1 | 1,809.26 | 1,616.2 | 1,622.34 | 2,359.08 | 2,455.59 | 2,697.36 | 2,979.56 | 3,042.88 |