Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.35 | 6.89 | 9.31 | 17.63 | 15 | 5.98 | 6.39 | 6.36 | 9.32 | 9.08 | 2.24 | 9.75 | 12.2 | 7.06 | 3.36 | 10.56 | 13.78 | 3.26 | 2.62 | 11.85 | 7.78 | 0.11 | 0.38 | 2.36 | 22.49 | 6.55 | 13.09 | 13.38 | 8.59 | 7.58 | 17.6 | 7.73 | 10.04 | 8.47 | 10.77 | 11.35 | 25.9 | 22.97 | 16.47 | 20.09 | 16.97 | 22.77 | 29.85 | 44.67 | 17.4 | 23.43 | 35.08 |
| Expenses | 11.95 | 6.48 | 8.91 | 16.86 | 14.62 | 5.56 | 6.01 | 5.84 | 9.2 | 8.68 | 1.85 | 9.24 | 12.78 | 6.75 | 3.14 | 10.15 | 13.57 | 3.22 | 2.27 | 11.52 | 7.53 | 0.29 | 0.62 | 1.61 | 21.54 | 6.25 | 12.76 | 12.85 | 8.35 | 7.68 | 17.16 | 7.29 | 9.55 | 8.02 | 10.29 | 10.93 | 25.22 | 22.39 | 15.85 | 19.42 | 16.22 | 21.95 | 28.45 | 43.55 | 16.76 | 22.44 | 32.77 |
| EBITDA | 0.4 | 0.41 | 0.4 | 0.77 | 0.38 | 0.42 | 0.38 | 0.52 | 0.12 | 0.4 | 0.39 | 0.51 | -0.58 | 0.31 | 0.22 | 0.41 | 0.21 | 0.04 | 0.35 | 0.33 | 0.25 | -0.18 | -0.24 | 0.75 | 0.95 | 0.3 | 0.33 | 0.53 | 0.24 | -0.1 | 0.44 | 0.44 | 0.49 | 0.45 | 0.48 | 0.42 | 0.68 | 0.58 | 0.62 | 0.67 | 0.75 | 0.82 | 1.4 | 1.12 | 0.64 | 0.99 | 2.31 |
| Depreciation | 0.42 | 0.2 | 0.2 | 0.39 | 0.19 | 0.2 | 0.2 | 0.17 | 0.17 | 0.16 | 0.18 | 0.17 | 0.16 | 0.12 | 0.12 | 0.12 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.12 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.04 | 0.02 | 0.08 | 0.05 | 0.02 | 0.05 | 0.03 | 0.04 | 0.04 |
| EBIT | -0.02 | 0.21 | 0.2 | 0.38 | 0.19 | 0.22 | 0.18 | 0.35 | -0.05 | 0.24 | 0.21 | 0.34 | -0.74 | 0.19 | 0.1 | 0.29 | 0.09 | -0.05 | 0.26 | 0.24 | 0.16 | -0.28 | -0.34 | 0.65 | 0.86 | 0.21 | 0.24 | 0.44 | 0.15 | -0.19 | 0.36 | 0.37 | 0.37 | 0.37 | 0.4 | 0.34 | 0.6 | 0.5 | 0.58 | 0.65 | 0.67 | 0.77 | 1.38 | 1.07 | 0.61 | 0.95 | 2.27 |
| Interest | 0.23 | 0.22 | 0.2 | 0.39 | 0.23 | 0.24 | 0.21 | 0.21 | 0.25 | 0.24 | 0.21 | 0.23 | 0.29 | 0.22 | 0.22 | 0.24 | 0.32 | 0.27 | 0.24 | 0.27 | 0.26 | 0.18 | 0.2 | 0.19 | 0.29 | 0.19 | 0.2 | 0.42 | 0.2 | 0.21 | 0.3 | 0.31 | 0.32 | 0.31 | 0.37 | 0.28 | 0.5 | 0.38 | 0.46 | 0.5 | 0.44 | 0.51 | 0.66 | 0.67 | 0.61 | 0.64 | 0.64 |
| Profit Before Tax | -0.25 | -0.01 | -0 | -0.01 | -0.04 | -0.02 | -0.03 | 0.14 | -0.3 | -0 | -0 | 0.11 | -1.03 | -0.03 | -0.12 | 0.05 | -0.23 | -0.32 | 0.02 | -0.03 | -0.1 | -0.46 | -0.54 | 0.46 | 0.57 | 0.02 | 0.04 | 0.02 | -0.05 | -0.4 | 0.06 | 0.06 | 0.05 | 0.06 | 0.03 | 0.06 | 0.1 | 0.12 | 0.12 | 0.15 | 0.23 | 0.26 | 0.72 | 0.4 | -0 | 0.31 | 1.63 |
| Net Profit | -0.09 | 0.01 | 0.04 | 0.05 | 0.07 | -0.01 | 0.02 | 0.01 | -0.14 | 0 | -0.16 | 0.08 | -0.06 | 0.04 | 0.15 | 0.02 | -0.05 | -0.16 | 0 | 0.01 | -0.15 | -0.32 | -0.42 | 0.37 | 0.47 | 0.03 | -0.02 | 0.05 | 0.22 | 0.05 | 0.06 | 0.06 | 0.08 | 0.05 | 0.06 | 0.08 | 0.12 | 0.12 | 0.15 | 0.14 | 0.16 | 0.2 | 0.57 | 0.32 | -0.16 | 0.27 | 1.22 |
| EPS | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -0.02 | -0.03 | 0.03 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | -0.01 | 0.02 | 0.09 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.1 | -1.57 | 1.06 | -0.76 | 1.05 | 0.69 | 1.45 | -2 | 1.14 | -1.08 | -1.44 | -10.19 |
| Investing Cash Flow | 0.2 | 0.05 | 0.06 | 0.73 | 0.11 | -0.32 | 0.01 | 0.26 | 0.36 | -0.1 | -0.32 | -0.07 |
| Financing Cash Flow | -1.33 | 1.52 | -1.2 | 0 | -1.15 | -0.38 | -1.45 | 1.74 | -1.49 | 1.17 | 1.8 | 10.25 |
| Net Cash Flow | -0.03 | -0 | -0.08 | -0.03 | 0.01 | -0.01 | 0.01 | 0 | 0.01 | -0.01 | 0.04 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.33 | 12.49 | 12.49 | 12.31 | 12.48 | 12.17 | 12.38 | 12.72 | 13 | 13.36 | 13.96 | 14.99 |
| Total Liabilities | 7.81 | 11.33 | 12.9 | 12.04 | 20.94 | 19.11 | 18.76 | 16.47 | 20.44 | 30.86 | 29.91 | 57.19 |
| Total Assets | 20.14 | 23.81 | 25.38 | 24.35 | 33.41 | 31.28 | 31.14 | 29.19 | 33.44 | 44.23 | 43.88 | 72.18 |