Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,164.59 | 1,077.02 | 1,066.02 | 1,185.38 | 1,236.58 | 1,283.6 | 1,264.85 | 1,224.54 | 1,478.97 | 1,489.63 | 1,457.98 | 1,346.46 | 1,384.46 | 1,247.48 | 1,087.44 | 1,031.01 | 456.81 | 1,193.28 | 1,700.39 | 2,732.81 | 2,437.48 | 3,262.76 | 3,410.1 | 3,392.93 | 3,776.35 | 3,766.98 | 3,643.16 | 3,777.57 | 3,897.66 | 4,305.62 | 4,196.94 | 4,490.11 | 4,577.92 | 4,924.55 | 4,812.22 | 5,149.96 | 5,309.06 | 5,522.64 | 5,800.99 | 6,214.74 | 6,215.33 |
| Expenses | 1,048.55 | 968.37 | 983.84 | 1,096.67 | 1,135.05 | 1,171.58 | 1,181.56 | 1,140.61 | 1,345.08 | 1,349.53 | 1,317.79 | 1,223.97 | 1,221.95 | 1,091.04 | 955.36 | 903.55 | 490.75 | 1,018.49 | 1,479.71 | 2,455.73 | 2,156.96 | 2,882.7 | 2,969.29 | 3,041.94 | 3,379.34 | 3,256.24 | 3,173.67 | 3,288.36 | 3,430.78 | 3,743.67 | 3,728.07 | 4,039.02 | 4,046.58 | 4,434.43 | 4,321.42 | 4,813.35 | 4,762.96 | 4,978.43 | 5,216.33 | 5,632.16 | 5,667.46 |
| EBITDA | 116.04 | 108.65 | 82.18 | 88.71 | 101.53 | 112.02 | 83.29 | 83.93 | 133.89 | 140.1 | 140.19 | 122.49 | 162.51 | 156.44 | 132.08 | 127.46 | -33.94 | 174.79 | 220.68 | 277.08 | 280.52 | 380.06 | 440.81 | 350.99 | 397.01 | 510.74 | 469.49 | 489.21 | 466.88 | 561.95 | 468.87 | 451.09 | 531.34 | 490.12 | 490.8 | 336.61 | 546.1 | 544.21 | 584.66 | 582.58 | 547.87 |
| Depreciation | 35.13 | 37.01 | 37 | 39.76 | 37.47 | 37.99 | 39.96 | 38.12 | 39.77 | 40.9 | 40.34 | 40.56 | 44.18 | 45 | 45.43 | 50.66 | 44.53 | 44.28 | 64.31 | 97.45 | 96.71 | 91.39 | 91.04 | 75.86 | 85.18 | 91.63 | 94.64 | 124.48 | 108.25 | 111.95 | 118.52 | 115.1 | 110.22 | 118.65 | 126.66 | 136.69 | 152.01 | 163.88 | 173.46 | 174.93 | 182.8 |
| EBIT | 80.91 | 71.64 | 45.18 | 48.95 | 64.06 | 74.03 | 43.33 | 45.81 | 94.12 | 99.2 | 99.85 | 81.93 | 118.33 | 111.44 | 86.65 | 76.8 | -78.47 | 130.51 | 156.37 | 179.63 | 183.81 | 288.67 | 349.77 | 275.13 | 311.83 | 419.11 | 374.85 | 364.73 | 358.63 | 450 | 350.35 | 335.99 | 421.12 | 371.47 | 364.14 | 199.92 | 394.09 | 380.33 | 411.2 | 407.65 | 365.07 |
| Interest | 24.97 | 17.37 | 15.63 | 16.02 | 14.37 | 14.5 | 15.08 | 15.14 | 14.1 | 17.17 | 11.5 | 11.35 | 8.97 | 8.57 | 7.19 | 5.64 | 5.99 | 4.9 | 13.68 | 25.22 | 24.43 | 20.72 | 21.76 | 19.59 | 8.61 | 11.88 | 10.54 | 11.43 | 10.74 | 13.08 | 13.45 | 14.99 | 15.71 | 16.24 | 15.03 | 16.48 | 16.67 | 14.08 | 15.45 | 15.79 | 16.26 |
| Profit Before Tax | 55.94 | 54.27 | 29.55 | 32.93 | 49.69 | 59.53 | 28.25 | 30.67 | 80.02 | 82.03 | 88.35 | 70.58 | 109.36 | 102.87 | 79.46 | 71.16 | -84.46 | 125.61 | 142.69 | 154.41 | 159.38 | 267.95 | 328.01 | 255.54 | 303.22 | 407.23 | 364.31 | 353.3 | 347.89 | 436.92 | 336.9 | 321 | 405.41 | 355.23 | 349.11 | 183.44 | 377.42 | 366.25 | 395.75 | 391.86 | 348.81 |
| Net Profit | 46.91 | 45.39 | 29.36 | 52.69 | 37.82 | 44.48 | 33.89 | 39.32 | 62.23 | 66.8 | 65.3 | 56.5 | 79.13 | 92.82 | 81.55 | 59.76 | -65.38 | 101.07 | 107.09 | 143.04 | 135.08 | 231.98 | 390.04 | 225.22 | 246.54 | 276.93 | 324.18 | 477.34 | 284.3 | 346.19 | 828.04 | 274.46 | 316.78 | 299.17 | 280.15 | 158.19 | 303.19 | 302.05 | 278.97 | 234.01 | 293.96 |
| EPS | 2.43 | 2.24 | 1.49 | 2.71 | 1.94 | 2.26 | 1.7 | 1.97 | 3.18 | 3.41 | 3.33 | 2.93 | 4.07 | 4.82 | 4.26 | 3.17 | -3.41 | 5.28 | 5.59 | 7.14 | 6.22 | 9.66 | 14.45 | 9.5 | 10.12 | 11.09 | 11.91 | 16.15 | 11.14 | 13.63 | 27.59 | 9.89 | 11.73 | 10.69 | 10.01 | 2.41 | 10.28 | 9.65 | 8.57 | 4.42 | 8.71 |
| Metric (₹ crore) | FY10 | FY11 | FY12 | FY13 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -112.05 | -2,316.6 | -3,093.65 | -3,228.15 | -0.01 | 382.88 | 409.07 | 493.39 | 596.06 | 257.16 | 895.58 | 1,385.66 | 675.15 | 1,185.09 | 1,161.01 |
| Investing Cash Flow | -406.45 | 225.25 | -263.26 | -838.5 | 0.06 | 316 | -181.09 | -195.64 | -245.89 | -80.04 | -78.7 | -849.87 | -1,656.65 | -1,586.99 | -3,953.04 |
| Financing Cash Flow | 146.84 | 2,083.6 | 3,595.44 | 4,464.69 | 0 | -684.57 | -290.81 | -280.37 | -284.12 | 303.69 | -920.85 | -74.68 | 645.08 | 522.4 | 2,668.2 |
| Net Cash Flow | -371.66 | -7.75 | 238.53 | 398.04 | 0.05 | 14.31 | -62.83 | 17.38 | 66.05 | 480.81 | -103.97 | 461.11 | -336.42 | 120.5 | -123.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4,431.32 | 0.05 | 1,279.12 | 1,372.79 | 1,571.6 | 1,806.28 | 2,695.59 | 3,725.26 | 4,955.44 | 6,744.71 | 7,692.3 | 14,201.97 |
| Total Liabilities | 25,930.7 | 0 | 1,900.22 | 1,938.82 | 1,787.59 | 1,284.56 | 5,940.11 | 5,156.23 | 5,332.27 | 6,434.69 | 8,272.18 | 7,284.92 |
| Total Assets | 30,362 | 0.05 | 3,179.34 | 3,311.61 | 3,359.19 | 3,090.84 | 8,635.7 | 8,881.49 | 10,287.7 | 13,179.4 | 15,964.5 | 21,486.9 |