Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 379.02 | 501.06 | 467.45 | 397.47 | 383.65 | 545.14 | 498.9 | 443.66 | 448.58 | 583.42 | 593.54 | 482.17 | 461.2 | 606.3 | 587.27 | 418.23 | 226.64 | 636.63 | 725.63 | 598.03 | 401.07 | 858.55 | 765.33 | 697.5 | 629.05 | 842.35 | 694.76 | 610.97 | 587.62 | 729.47 | 738.4 | 622.56 | 587.93 | 750.06 | 727.23 | 649.56 | 609.3 | 833.7 | 801.4 | 729.17 | 813.85 |
| Expenses | 332.04 | 438.93 | 411.98 | 347.69 | 336.53 | 476.82 | 433.72 | 383.24 | 392.86 | 501.79 | 505.47 | 415.9 | 405.06 | 518.87 | 504.36 | 381.65 | 220.64 | 545.97 | 608.68 | 490.47 | 357.02 | 715.19 | 636.01 | 588.33 | 549.14 | 723.98 | 614.78 | 530.71 | 527.01 | 648.64 | 653.36 | 545.39 | 533.48 | 677.57 | 647.85 | 599.47 | 568.94 | 737.2 | 729.5 | 662.23 | 732.22 |
| EBITDA | 46.98 | 62.13 | 55.47 | 49.78 | 47.12 | 68.32 | 65.18 | 60.42 | 55.72 | 81.63 | 88.07 | 66.27 | 56.14 | 87.43 | 82.91 | 36.58 | 6 | 90.66 | 116.95 | 107.56 | 44.05 | 143.36 | 129.32 | 109.17 | 79.91 | 118.37 | 79.98 | 80.26 | 60.61 | 80.83 | 85.04 | 77.17 | 54.45 | 72.49 | 79.38 | 50.09 | 40.36 | 96.5 | 71.9 | 66.94 | 81.63 |
| Depreciation | 5.55 | 5.54 | 5.75 | 8.89 | 6.38 | 6.37 | 0 | 6.46 | 6.34 | 6.77 | 6.67 | 6.83 | 7.36 | 8.73 | 9.28 | 11.21 | 8.99 | 10.27 | 10.64 | 10.07 | 10.38 | 10.92 | 11.49 | 11.36 | 11.88 | 12.38 | 12.7 | 16.08 | 14.74 | 15.92 | 17.13 | 16.62 | 17.2 | 17.33 | 17.48 | 18.69 | 18.61 | 19.18 | 19.77 | 23.39 | 21.38 |
| EBIT | 41.43 | 56.59 | 49.72 | 40.89 | 40.74 | 61.95 | 65.18 | 53.96 | 49.38 | 74.86 | 81.4 | 59.44 | 48.78 | 78.7 | 73.63 | 25.37 | -2.99 | 80.39 | 106.31 | 97.49 | 33.67 | 132.44 | 117.83 | 97.81 | 68.03 | 105.99 | 67.28 | 64.18 | 45.87 | 64.91 | 67.91 | 60.55 | 37.25 | 55.16 | 61.9 | 31.4 | 21.75 | 77.32 | 52.13 | 43.55 | 60.25 |
| Interest | 2.34 | 2.17 | 1.51 | 1.56 | 1 | 1.06 | 1.01 | 1.02 | 0.93 | 1.22 | 1.21 | 1.05 | 0.8 | 1.27 | 1.14 | 1.85 | 0.95 | 0.87 | 1.32 | 1.91 | 1.21 | 1.69 | 1.81 | 1.51 | 1.73 | 0.81 | 2.35 | 3.08 | 2.69 | 3.15 | 2.99 | 4.57 | 3.53 | 4.54 | 3.77 | 3.84 | 3.89 | 4.18 | 4.3 | 2.59 | 3.94 |
| Profit Before Tax | 39.09 | 54.42 | 48.21 | 39.33 | 39.74 | 60.89 | 64.17 | 52.94 | 48.45 | 73.64 | 80.19 | 58.39 | 47.98 | 77.43 | 72.49 | 23.52 | -3.94 | 79.52 | 104.99 | 95.58 | 32.46 | 130.75 | 116.02 | 96.3 | 66.3 | 105.18 | 64.93 | 61.1 | 43.18 | 61.76 | 64.92 | 55.98 | 33.72 | 50.62 | 58.13 | 27.56 | 17.86 | 73.14 | 47.83 | 40.96 | 56.31 |
| Net Profit | 21.75 | 38.91 | 34.65 | 55.35 | 135.62 | 43.28 | 47.15 | 37.44 | 35.49 | 53.5 | 58.25 | 44.76 | 35.81 | 80.34 | 60.2 | 8.19 | 2.14 | 65.44 | 83.84 | 85.36 | 30.59 | 103.53 | 90.7 | 80.02 | 53.29 | 83.85 | 57.58 | 58.01 | 47.31 | 59.04 | 61.56 | 57.42 | 40.79 | 52.25 | 57.35 | -42.39 | 25.62 | 63.2 | 31.78 | 36.08 | 58.97 |
| EPS | 18.68 | 33.42 | 29.76 | 47.54 | 116.4 | 37.36 | 40.82 | 32.41 | 25.6 | 38.6 | 42.03 | 32.29 | 25.84 | 57.96 | 43.43 | 5.91 | 1.54 | 47.21 | 60.48 | 61.58 | 22.07 | 74.69 | 6.54 | 5.77 | 3.85 | 6.05 | 4.15 | 4.29 | 3.46 | 4.28 | 4.51 | 4.24 | 3.01 | 3.82 | 4.27 | -2.97 | 1.94 | 4.69 | 2.4 | 2.69 | 4.33 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 78.11 | 94.12 | 126.78 | 94 | 253.14 | 288.81 | 294.2 | 198.95 | 288.91 | 157.24 | 209.73 |
| Investing Cash Flow | -5.87 | -168.49 | -3.09 | -0.19 | -183.71 | -184.06 | -220.99 | -157.16 | -185.25 | 203.78 | -88.5 |
| Financing Cash Flow | -70.5 | 105.65 | -112.65 | -84.28 | -95.11 | -82.05 | -90.73 | -67.47 | -104.36 | -362.24 | -116.05 |
| Net Cash Flow | 1.74 | 31.28 | 11.04 | 9.53 | -25.68 | 22.7 | -17.52 | -25.68 | -0.7 | -1.22 | 5.18 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 723.09 | 853.62 | 1,019.68 | 1,166.29 | 1,308.67 | 1,505.01 | 1,729.57 | 1,941.78 | 2,087.8 | 1,874.54 | 1,971.72 |
| Total Liabilities | 273.77 | 435.62 | 549.59 | 485.61 | 492.8 | 533.35 | 684.92 | 645.67 | 654.86 | 661.75 | 753.24 |
| Total Assets | 996.86 | 1,289.24 | 1,569.27 | 1,651.9 | 1,801.47 | 2,038.36 | 2,414.49 | 2,587.45 | 2,742.66 | 2,536.29 | 2,724.96 |