Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 111.9 | 138.66 | 129.89 | 130.81 | 119.65 | 152.72 | 135.56 | 122.81 | 116.72 | 129.97 | 155.55 | 146 | 145.11 | 173.13 | 166.1 | 149.05 | 139.61 | 178.59 | 164.85 | 165.81 | 136.52 | 116.4 | 159.67 | 179.19 | 139.03 | 131.37 | 150.48 | 158.72 | 158.67 | 192.62 | 169.79 | 182.56 | 180.14 | 202.12 | 185.77 | 183.85 | 181.06 | 207.9 | 198.49 | 204.74 | 190.36 | 226.43 | 203.57 | 209.3 | 217.98 | 257.56 |
| Expenses | 102.89 | 130.05 | 121.19 | 118.28 | 109.03 | 140.97 | 125.49 | 115.22 | 107.65 | 139.89 | 138.12 | 126.89 | 129.18 | 157.32 | 152.61 | 138.6 | 129.8 | 170.14 | 156.44 | 157.1 | 133.79 | 117.08 | 150.62 | 167.38 | 129.5 | 125.28 | 147.85 | 150.28 | 153.99 | 188.86 | 165.8 | 174.14 | 168.44 | 192.08 | 176.23 | 178.51 | 168.64 | 201 | 190.26 | 197.05 | 184.22 | 223.75 | 198.23 | 209.74 | 206.96 | 242.82 |
| EBITDA | 9.01 | 8.61 | 8.7 | 12.53 | 10.62 | 11.75 | 10.07 | 7.59 | 9.07 | -9.92 | 17.43 | 19.11 | 15.93 | 15.81 | 13.49 | 10.45 | 9.81 | 8.45 | 8.41 | 8.71 | 2.73 | -0.68 | 9.05 | 11.81 | 9.53 | 6.09 | 2.63 | 8.44 | 4.68 | 3.76 | 3.99 | 8.42 | 11.7 | 10.04 | 9.54 | 5.34 | 12.42 | 6.9 | 8.23 | 7.69 | 6.14 | 2.68 | 5.34 | -0.44 | 11.02 | 14.74 |
| Depreciation | 2.47 | 1.56 | 1.53 | 1.46 | 2.65 | 2.95 | 3 | 3.02 | 2.94 | 3.94 | 3.91 | 3.77 | 3.63 | 3.64 | 3.48 | 3.47 | 4.08 | 3.54 | 3.58 | 3.66 | 3.6 | 3.53 | 3.43 | 3.37 | 3.19 | 3.19 | 3.11 | 3.16 | 3.12 | 3.2 | 3.32 | 3.21 | 3.08 | 3.16 | 3.28 | 3.31 | 3.32 | 2.05 | 2 | 2.11 | 2.17 | 2.19 | 2.21 | 2.22 | 2.14 | 2.14 |
| EBIT | 6.54 | 7.05 | 7.17 | 11.07 | 7.97 | 8.8 | 7.07 | 4.57 | 6.13 | -13.86 | 13.52 | 15.34 | 12.3 | 12.17 | 10.01 | 6.98 | 5.73 | 4.91 | 4.83 | 5.05 | -0.87 | -4.21 | 5.62 | 8.44 | 6.34 | 2.9 | -0.48 | 5.28 | 1.56 | 0.56 | 0.67 | 5.21 | 8.62 | 6.88 | 6.26 | 2.03 | 9.1 | 4.85 | 6.23 | 5.58 | 3.97 | 0.49 | 3.13 | -2.66 | 8.88 | 12.6 |
| Interest | 0.96 | 0.76 | 0.72 | 0.71 | 1.14 | 1.02 | 0.8 | 0.7 | 0.6 | 1.15 | 1.19 | 1.43 | 0.96 | 1.05 | 0.94 | 0.7 | 0.69 | 0.68 | 0.75 | 0.91 | 0.93 | 0.63 | 0.58 | 0.35 | 0.49 | 0.46 | 0.37 | 1.44 | 0.97 | 2.71 | 0.8 | 0.78 | 0.95 | 0.86 | 0.73 | 0.23 | 0.93 | 0.86 | 0.74 | 0.82 | 0.9 | 0.77 | 0.84 | 0.68 | 0.64 | 0.53 |
| Profit Before Tax | 5.58 | 6.29 | 6.45 | 10.36 | 6.83 | 7.78 | 6.27 | 3.87 | 5.53 | -15.01 | 12.33 | 13.91 | 11.34 | 11.12 | 9.07 | 6.28 | 5.04 | 4.23 | 4.08 | 4.14 | -1.8 | -4.84 | 5.04 | 8.09 | 5.85 | 2.44 | -0.85 | 3.84 | 0.59 | -2.15 | -0.13 | 4.43 | 7.67 | 6.02 | 5.53 | 1.8 | 8.17 | 3.99 | 5.49 | 4.76 | 3.07 | -0.28 | 2.29 | -3.34 | 8.24 | 12.07 |
| Net Profit | 4.57 | 4.71 | 4.72 | 7.29 | 5.94 | 5.59 | 4.55 | 3.57 | 5.03 | -13.27 | 11.2 | 12.25 | 7.99 | 7.88 | 6.66 | 4.88 | 4.95 | 3.64 | 3.78 | 4.48 | 0.42 | -2.4 | 30.81 | 7.69 | 10.35 | 6 | 12.81 | 12.16 | 10.62 | 600.86 | 9.91 | 12 | 16.94 | 15.67 | 16.01 | 12.89 | 18.27 | 31.58 | 17.2 | 16.73 | 16.15 | 13 | 20.39 | 10.53 | 21.76 | 21.28 |
| EPS | 5.88 | 6.07 | 6.08 | 9.39 | 7.65 | 7.2 | 5.86 | 4.6 | 6.47 | -9.39 | 14.42 | 15.77 | 5.66 | 5.58 | 4.71 | 3.46 | 3.51 | 2.58 | 2.68 | 3.17 | 0.3 | -1.7 | 21.8 | 5.44 | 7.32 | 4.24 | 9.06 | 8.61 | 7.52 | 425.23 | 7.02 | 8.49 | 11.99 | 11.09 | 11.33 | 9.13 | 12.93 | 22.35 | 12.17 | 11.84 | 11.43 | 9.2 | 14.43 | 7.45 | 15.4 | 15.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 39.44 | 37.35 | 17.81 | 25.3 | 17.31 | 19.84 | 96.42 | 45 | -24.81 | -4.94 | -3.98 | -21.15 |
| Investing Cash Flow | -49.14 | -26.73 | 5.26 | -22.21 | 9.65 | -13.3 | -77.24 | -29.56 | 31.69 | 28.49 | 20.1 | 51.58 |
| Financing Cash Flow | 2.91 | -10.79 | -22.94 | -7.2 | -30.73 | -10.17 | -17.16 | -10.13 | -12.43 | -21.91 | -18.08 | -17.56 |
| Net Cash Flow | -6.79 | -0.17 | 0.13 | -4.11 | -3.77 | -3.63 | 2.02 | 5.31 | -5.55 | 1.64 | -1.96 | 12.87 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 118.27 | 136.21 | 157.47 | 232.97 | 251.43 | 248.99 | 294.65 | 329.63 | 953.38 | 1,000.92 | 1,065.05 | 1,114.85 |
| Total Liabilities | 156.93 | 166.32 | 127.43 | 174.32 | 164.38 | 182.21 | 199.63 | 228.92 | 216.73 | 205.38 | 216.14 | 213.89 |
| Total Assets | 275.2 | 302.53 | 284.9 | 407.29 | 415.81 | 431.2 | 494.27 | 558.55 | 1,170.11 | 1,206.3 | 1,281.19 | 1,328.74 |