Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 190 | 187.34 | 199.97 | 156.02 | 156.22 | 157.56 | 141.22 | 195.5 | 183.43 | 125.32 | 120.11 | 140.28 | 125.44 | 172.38 | 132.83 | 103.68 | 115.48 | 106.87 | 84.32 | 114.11 | 117.75 | 67.84 | 98.91 | 110.71 | 116.43 | 83.6 | 117.65 | 119.44 | 74.85 | 56.02 | 40.56 | 48.15 | 58.29 | 59.29 | 48.14 | 52.21 | 51.39 | 41.05 | 54.31 | 56.58 | 62.49 | 48.17 | 45.67 | 40.59 | 57.09 | 46.42 |
| Expenses | 168.68 | 171.3 | 187.52 | 145.79 | 148.32 | 146.64 | 138.18 | 184.65 | 171.93 | 119.74 | 117.98 | 129.91 | 113.51 | 161.37 | 123.92 | 94.68 | 107.6 | 97.48 | 80.57 | 100.85 | 109.22 | 63.38 | 93.43 | 97.68 | 126.07 | 72.11 | 104.74 | 109.32 | 70.29 | 50.7 | 42.17 | 41.66 | 58.73 | 53.95 | 43.38 | 50.17 | 44.98 | 45.02 | 51.41 | 53.81 | 61.52 | 45.35 | 43.76 | 37.47 | 54.11 | 43.78 |
| EBITDA | 21.32 | 16.04 | 12.45 | 10.23 | 7.9 | 10.92 | 3.04 | 10.85 | 11.5 | 5.58 | 2.13 | 10.37 | 11.93 | 11.01 | 8.91 | 9 | 7.88 | 9.39 | 3.75 | 13.26 | 8.53 | 4.46 | 5.48 | 13.03 | -9.64 | 11.49 | 12.91 | 10.12 | 4.56 | 5.32 | -1.61 | 6.49 | -0.44 | 5.34 | 4.76 | 2.04 | 6.41 | -3.97 | 2.9 | 2.77 | 0.97 | 2.82 | 1.91 | 3.12 | 2.98 | 2.64 |
| Depreciation | 4.61 | 4.07 | 3.83 | 3.48 | 3.19 | 3.82 | 3.87 | 3.9 | 3.83 | 3.01 | 2.75 | 2.73 | 3.79 | 2.7 | 2.41 | 2.54 | 3.06 | 2.73 | 2.72 | 2.73 | 2.68 | 2.71 | 2.74 | 2.74 | 2.49 | 0.91 | 0.91 | 0.86 | 0.56 | 0.61 | 0.67 | 0.93 | 0.91 | 0.78 | 0.79 | 0.8 | 0.79 | 0.35 | 0.32 | 0.31 | 0.33 | 0.33 | 0.43 | 0.46 | 0.72 | 0.56 |
| EBIT | 16.71 | 11.97 | 8.62 | 6.75 | 4.71 | 7.1 | -0.83 | 6.95 | 7.67 | 2.57 | -0.62 | 7.64 | 8.14 | 8.31 | 6.5 | 6.46 | 4.82 | 6.66 | 1.03 | 10.53 | 5.85 | 1.75 | 2.74 | 10.29 | -12.13 | 10.58 | 12 | 9.26 | 4 | 4.71 | -2.28 | 5.56 | -1.35 | 4.56 | 3.97 | 1.24 | 5.62 | -4.32 | 2.58 | 2.46 | 0.64 | 2.49 | 1.48 | 2.66 | 2.26 | 2.08 |
| Interest | 11.15 | 9.68 | 10.26 | 5.48 | 7.4 | 7.01 | 8.21 | 7.2 | 10.19 | 8.03 | 7.79 | 7.79 | 6.38 | 7.6 | 6.83 | 7.45 | 7.77 | 8.06 | 9.32 | 8.86 | 6.89 | 7.67 | 6.73 | 6.71 | 7.17 | 6.54 | 7.09 | 5.11 | 2.86 | 4.29 | 4.1 | 4.33 | 4.48 | 4.09 | 4.03 | 4 | 3.98 | 2.72 | 2.28 | 2.51 | 2.26 | 2.14 | 2.1 | 1.78 | 1.84 | 1.84 |
| Profit Before Tax | 5.56 | 2.29 | -1.64 | 1.27 | -2.69 | 0.09 | -9.04 | -0.25 | -2.52 | -5.46 | -8.41 | -0.15 | 1.76 | 0.71 | -0.33 | -0.99 | -2.95 | -1.4 | -8.29 | 1.67 | -1.04 | -5.92 | -3.99 | 3.58 | -19.3 | 4.04 | 4.91 | 4.15 | 1.14 | 0.42 | -6.38 | 1.23 | -5.83 | 0.47 | -0.06 | -2.76 | 1.64 | -7.04 | 0.3 | -0.05 | -1.62 | 0.35 | -0.62 | 0.88 | 0.42 | 0.24 |
| Net Profit | 3.76 | 1.56 | -0.46 | 2.39 | -1.34 | 0.8 | -2.67 | 0.68 | 3.35 | -2.38 | -8.45 | 0.76 | -4.63 | 0.85 | 0.05 | -0.14 | -0.59 | 0.38 | -2.62 | 1.72 | -0.74 | -3.96 | -2.66 | 1.79 | -2.77 | 4.16 | 5.21 | 4.06 | 1.1 | 0.64 | -10.98 | 0.83 | -3.16 | 0.49 | 0.09 | -2.18 | 6.23 | 6.71 | 0.49 | 1.01 | -4.11 | 0.43 | 0.18 | -1 | 0.69 | 0.66 |
| EPS | 1.75 | 0.73 | -0.21 | 1.11 | -0.63 | 0.37 | -1.23 | 0.33 | 1.56 | -1.12 | -3.94 | 0.35 | -2.15 | 0.39 | 0.02 | -0.07 | -0.27 | 0.18 | -1.22 | 0.8 | -0.34 | -1.84 | -1.24 | 0.83 | -1.29 | 1.93 | 2.42 | 1.89 | 0.51 | 0.3 | -5.11 | 0.38 | -1.47 | 0.23 | 0.04 | -1.01 | 2.9 | 3.12 | 0.23 | 0.47 | -0.18 | 0.02 | 0.01 | -0.04 | 0.03 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 46.59 | 47.8 | 16.4 | 51.76 | 20.8 | 39.04 | 40.14 | 40.86 | 23.58 | 25.06 | 0.3 | -6.03 |
| Investing Cash Flow | -3.49 | -11.97 | 8.84 | 23.59 | -5.89 | -3.27 | 11.4 | 64.76 | 14.41 | 11.3 | 34.54 | -10.92 |
| Financing Cash Flow | -43.16 | -35.88 | -24.9 | -75.69 | -15.12 | -36.19 | -50.71 | -106.59 | -39.13 | -36.52 | -34.77 | 17.14 |
| Net Cash Flow | -0.06 | -0.05 | 0.34 | -0.34 | -0.21 | -0.42 | 0.83 | -0.97 | -1.14 | -0.16 | 0.07 | 0.19 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 104.38 | 104.59 | 90.81 | 77.27 | 76.37 | 74.38 | 68.14 | 79.74 | 67.15 | 71.78 | 90.17 | 125.11 |
| Total Liabilities | 339.38 | 336.93 | 351.16 | 314.56 | 321.04 | 319.49 | 290.19 | 191.9 | 168.28 | 162.62 | 114.87 | 102.02 |
| Total Assets | 443.75 | 441.52 | 441.97 | 391.84 | 397.41 | 393.87 | 358.33 | 271.65 | 235.42 | 234.4 | 205.04 | 227.13 |