Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 124.5 | 178.64 | 200.06 | 209.72 | 161.67 | 201.83 | 198.23 | 182.88 | 121.69 | 219.69 | 165.59 | 244.13 | 171.76 | 217.24 | 211.34 | 239.65 | 213.63 | 247.33 | 203 | 153.91 | 165.17 | 185.32 | 173.56 | 178.53 | 184.06 | 206.46 | 225.15 | 236.57 | 259.04 | 292.97 | 325.78 | 369.76 | 376.42 | 387.8 | 431.7 | 458.1 | 463.3 | 501.1 | 503.4 | 538 | 371.3 | 506.2 | 624 | 679.6 | 442.7 |
| Expenses | 104.66 | 136.84 | 157.69 | 155.94 | 127.83 | 159.4 | 145.58 | 145.75 | 103.37 | 173.64 | 134.72 | 187.95 | 141.55 | 172.43 | 175.46 | 199.64 | 169.92 | 194.42 | 162.95 | 136.02 | 127.97 | 135.76 | 138.88 | 153.82 | 148.3 | 171.17 | 180.1 | 194.65 | 210.37 | 237.31 | 262.68 | 303.42 | 305.54 | 313.6 | 348.1 | 368.3 | 367.7 | 389.7 | 394.1 | 417.6 | 297.8 | 391.6 | 490.8 | 551.9 | 391.4 |
| EBITDA | 19.84 | 41.8 | 42.37 | 53.78 | 33.84 | 42.43 | 52.65 | 37.13 | 18.32 | 46.05 | 30.87 | 56.18 | 30.21 | 44.81 | 35.88 | 40.01 | 43.71 | 52.91 | 40.05 | 17.89 | 37.2 | 49.56 | 34.68 | 24.71 | 35.76 | 35.29 | 45.05 | 41.92 | 48.67 | 55.66 | 63.1 | 66.34 | 70.88 | 74.2 | 83.6 | 89.8 | 95.6 | 111.4 | 109.3 | 120.4 | 73.5 | 114.6 | 133.2 | 127.7 | 51.3 |
| Depreciation | 3.81 | 3.83 | 3.81 | 3.82 | 3.56 | 3.4 | 3.68 | 4.16 | 5.04 | 4.07 | 4.68 | 5.33 | 4.79 | 4.79 | 5.28 | 5.26 | 4.99 | 5.14 | 5.04 | 4.94 | 5.07 | 5.17 | 5 | 4.97 | 4.98 | 5.05 | 5.13 | 5.12 | 5.13 | 4.87 | 4.91 | 4.99 | 4.88 | 5.1 | 5.5 | 5.2 | 6.2 | 6.1 | 6.5 | 7.5 | 7.7 | 8 | 9.4 | 9 | 9.4 |
| EBIT | 16.03 | 37.97 | 38.56 | 49.96 | 30.28 | 39.03 | 48.97 | 32.97 | 13.28 | 41.98 | 26.19 | 50.85 | 25.42 | 40.02 | 30.6 | 34.75 | 38.72 | 47.77 | 35.01 | 12.95 | 32.13 | 44.39 | 29.68 | 19.74 | 30.78 | 30.24 | 39.92 | 36.8 | 43.54 | 50.79 | 58.19 | 61.35 | 66 | 69.1 | 78.1 | 84.6 | 89.4 | 105.3 | 102.8 | 112.9 | 65.8 | 106.6 | 123.8 | 118.7 | 41.9 |
| Interest | 0.11 | 0.13 | 0.08 | 0.02 | 0.03 | 0 | 0.15 | 0.15 | 0.08 | 0.14 | 0.3 | 0.01 | 0.01 | 0.04 | 0.33 | 0.74 | 0.96 | 0.88 | 0.68 | 0.81 | 0.3 | 0.21 | 0.27 | 0.36 | 0.21 | 0.14 | 0.17 | 0.5 | 0.24 | 0.18 | 0.07 | 0.5 | 0.74 | 0.6 | 0.6 | 0.8 | 1 | 0.8 | 0.4 | 0.7 | 0.8 | 0.4 | 0.7 | 0.7 | 0.6 |
| Profit Before Tax | 15.92 | 37.84 | 38.48 | 49.94 | 30.25 | 39.03 | 48.82 | 32.82 | 13.2 | 41.84 | 25.89 | 50.84 | 25.41 | 39.98 | 30.27 | 34.01 | 37.76 | 46.89 | 34.33 | 12.14 | 31.83 | 44.18 | 29.41 | 19.38 | 30.57 | 30.1 | 39.75 | 36.3 | 43.3 | 50.61 | 58.12 | 60.85 | 65.26 | 68.5 | 77.5 | 83.8 | 88.4 | 104.5 | 102.4 | 112.2 | 65 | 106.2 | 123.1 | 118 | 41.3 |
| Net Profit | 20.3 | 25.3 | 31.22 | 36.16 | 26.84 | 34.27 | 35.82 | 26.62 | 12.8 | 28.43 | 19.38 | 35.38 | 19.01 | 30.12 | 22.83 | 28.27 | 30.7 | 50.23 | 27.07 | 13.78 | 27.25 | 24.39 | 27.54 | 23.28 | 27.75 | 173.76 | 35.67 | 33.02 | 38.33 | 46.32 | 52.6 | 55.62 | 60.96 | 64 | 68.3 | 76.2 | 80.4 | 91 | 92.6 | 94.6 | 64.4 | 91.4 | 91.7 | 101.9 | 51.1 |
| EPS | 0.61 | 0.77 | 0.95 | 1.1 | 0.81 | 1.04 | 1.08 | 0.81 | 0.39 | 0.86 | 0.59 | 1.07 | 0.58 | 0.91 | 0.69 | 0.87 | 0.95 | 1.55 | 0.84 | 0.43 | 0.84 | 0.75 | 0.85 | 0.72 | 0.86 | 5.37 | 1.1 | 1.02 | 1.18 | 1.43 | 1.63 | 1.73 | 1.91 | 2.02 | 2.15 | 2.39 | 2.52 | 2.85 | 2.92 | 2.99 | 2.03 | 2.87 | 2.89 | 3.21 | 1.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 70.59 | 139.68 | 82.03 | 91.27 | 147.93 | 187.67 | 187.26 | 433.44 | 195.7 | 271.01 | 186.73 | 110.95 |
| Investing Cash Flow | -34.33 | -45.6 | -74.75 | -48.96 | -8.13 | -127.98 | -214.17 | -363.35 | 89.17 | -195.24 | -6.84 | 32.86 |
| Financing Cash Flow | -37.37 | -69.61 | -18.54 | -48.48 | -124.32 | -20.9 | -1.85 | -74.61 | -287.7 | -76.37 | -110.81 | -141.32 |
| Net Cash Flow | -1.11 | 24.48 | -11.26 | -6.17 | 15.48 | 38.79 | -28.76 | -4.52 | -2.83 | -0.6 | 69.08 | 2.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 235.38 | 299.4 | 403.46 | 452.13 | 433.39 | 530.18 | 637.58 | 857.38 | 761.34 | 961.32 | 1,219.44 | 1,446.02 |
| Total Liabilities | 339.84 | 278.44 | 240.38 | 300.59 | 307.51 | 291.99 | 304.27 | 477.44 | 578.54 | 692.34 | 799.52 | 1,050.8 |
| Total Assets | 575.21 | 577.84 | 643.84 | 752.72 | 740.9 | 822.16 | 941.85 | 1,334.82 | 1,339.88 | 1,653.66 | 2,018.97 | 2,496.82 |