Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.05 | 14.7 | 12.76 | 15.12 | 17.2 | 19.04 | 17.68 | 17.31 | 12.77 | 12.48 | 14.85 | 15.27 | 10.62 | 14.79 | 16.77 | 17.73 | 12.55 | 11.6 | 17.77 | 16.76 | 13.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 77.54 | 12.55 | 10.85 | 12.41 | 16.31 | 16.32 | 15.13 | 15.4 | 16.42 | 12.45 | 13.96 | 16.07 | 12.16 | 13.31 | 14.71 | 17.02 | 20.35 | 10.75 | 15.51 | 16.89 | 19.1 | 0.16 | 0.33 | -0.04 | 0.39 | 0.21 | 0.26 | 0.16 | 39.82 | 0.16 | 1.81 | 0.44 | 0.3 | 0.27 | 0.54 | 0.58 | 0.34 | 0.23 | 0.16 | 0.22 | 0.26 | 0.19 | 0.31 | 0.23 | 0.36 | 0.44 |
| EBITDA | -58.49 | 2.15 | 1.91 | 2.71 | 0.89 | 2.72 | 2.55 | 1.91 | -3.65 | 0.03 | 0.89 | -0.8 | -1.54 | 1.48 | 2.06 | 0.71 | -7.8 | 0.85 | 2.26 | -0.13 | -5.96 | -0.16 | -0.33 | 0.04 | -0.39 | -0.21 | -0.26 | -0.16 | -39.82 | -0.16 | -1.81 | -0.44 | -0.3 | -0.27 | -0.54 | -0.58 | -0.34 | -0.23 | -0.16 | -0.22 | -0.26 | -0.19 | -0.31 | -0.23 | -0.36 | -0.44 |
| Depreciation | 3.95 | 0.15 | 0.16 | 0.09 | 0.32 | 0.18 | 0.17 | 0.18 | 0.2 | 0.18 | 0.15 | 0.16 | 0.25 | 0.21 | 0.15 | 0.18 | 0.2 | 0.18 | 0.18 | 0.43 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | -62.44 | 2 | 1.75 | 2.62 | 0.57 | 2.54 | 2.38 | 1.73 | -3.85 | -0.15 | 0.74 | -0.96 | -1.79 | 1.27 | 1.91 | 0.53 | -8 | 0.67 | 2.08 | -0.56 | -5.53 | -0.16 | -0.33 | 0.04 | -0.39 | -0.21 | -0.26 | -0.16 | -39.82 | -0.16 | -1.83 | -0.45 | -0.34 | -0.28 | -0.56 | -0.59 | -0.35 | -0.24 | -0.17 | -0.23 | -0.27 | -0.2 | -0.32 | -0.24 | -0.37 | -0.45 |
| Interest | 2 | 0.88 | 0.71 | 0.32 | 1.56 | 0.5 | 0.58 | 0.67 | 0.78 | 0.59 | 0.65 | 0.61 | 1.13 | 0.57 | 0.6 | 0.54 | 1.56 | 0.01 | 4.04 | -3.97 | 0.05 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -64.44 | 1.12 | 1.04 | 2.3 | -0.99 | 2.04 | 1.8 | 1.06 | -4.63 | -0.74 | 0.09 | -1.57 | -2.92 | 0.7 | 1.31 | -0.01 | -9.56 | 0.66 | -1.96 | 3.41 | -5.58 | -0.17 | -0.34 | 0.04 | -0.39 | -0.21 | -0.26 | -0.16 | -39.82 | -0.16 | -1.83 | -0.45 | -0.34 | -0.28 | -0.74 | -0.6 | -0.35 | -0.24 | -0.17 | -0.23 | -0.27 | -0.2 | -0.32 | -0.24 | -0.37 | -0.45 |
| Net Profit | -65.93 | 1.13 | 1.04 | 2.3 | 0.39 | 2.5 | 2.27 | 2.39 | 1.84 | 0.95 | 1.48 | 0.22 | 2.47 | 1.29 | 1.39 | 1.05 | -1.43 | 0.78 | -1.7 | 6.74 | 9.74 | -0.06 | 0.07 | 0.18 | -0.13 | -0.15 | -0.16 | -0.1 | -39.07 | -0.11 | 0.76 | 1.14 | -0.13 | 0.02 | 1.46 | 0.16 | 1.26 | 0.37 | -0.05 | -0.09 | -0.14 | -0.07 | -0.24 | -0.17 | -0.27 | 0.16 |
| EPS | -52.25 | 0.89 | 0.82 | 1.82 | 0.31 | 1.98 | 1.8 | 1.9 | 1.46 | 0.76 | 1.18 | 0.17 | 1.96 | 1.03 | 1.1 | 0.83 | -1.14 | 0.62 | -1.34 | 5.34 | 7.72 | -0.05 | 0.06 | 0.14 | -0.1 | -0.12 | -0.13 | -0.08 | -30.96 | -0.09 | 6.05 | 0.9 | -0.18 | 0.01 | 1.15 | 0.13 | 1 | 0.29 | -0.04 | 0.07 | -0.11 | -0.06 | -0.02 | -0.01 | -0.21 | 0.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 18.72 | 10.18 | 13.26 | 17.7 | 16.71 | 12.42 | 0.56 | -66.82 | -0.97 | -1.21 | -0.53 | -0.26 |
| Investing Cash Flow | -0.18 | -1.46 | -0.01 | -3.24 | -0.61 | -10.79 | -0.46 | 64.73 | -0.01 | 1.32 | 0.46 | 0.72 |
| Financing Cash Flow | -18.38 | -9.98 | -13.23 | -14.78 | -16.09 | -1.69 | -0.1 | 1.23 | 0 | -0.02 | -0.02 | 0 |
| Net Cash Flow | 0.16 | -1.26 | 0.02 | -0.32 | 0.01 | -0.06 | -0 | -0.86 | -0.98 | 0.09 | -0.09 | 0.46 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -56.06 | -51.2 | -42.2 | -37.07 | -34.77 | 18.91 | 18.98 | -19.27 | -17.6 | -14.75 | -14.72 | -15.46 |
| Total Liabilities | 148.43 | 144.86 | 138.43 | 133.77 | 128.26 | 52.94 | 53.62 | 26.28 | 23.35 | 22.03 | 21.29 | 21.76 |
| Total Assets | 92.38 | 93.66 | 96.23 | 96.7 | 93.5 | 71.85 | 72.6 | 7.01 | 5.76 | 7.29 | 6.58 | 6.3 |