Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.99 | 5.52 | 4.98 | 2.2 | 0.67 | 1.53 | 4.2 | 2.98 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.51 | 2.99 | 2.95 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0 | 0.64 | 0.58 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 5.94 | 5.49 | 4.94 | 2.17 | 0.7 | 1.48 | 4.17 | 3.03 | 0.25 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 | 0.06 | 0.04 | 0.06 | 0.07 | 0.03 | 0.07 | 0.08 | 0.03 | 0.04 | 0.08 | 0.12 | 0.05 | 0.07 | 0.1 | 9.45 | 2.97 | 2.93 | 2.65 | 0.06 | 0.07 | 0.06 | 0.09 | 0.09 | 0.97 | 0.07 | 0.62 | 0.72 | 0.07 | 0.04 | 0.11 | 0.06 | 0.09 |
| EBITDA | 0.05 | 0.03 | 0.04 | 0.03 | -0.03 | 0.05 | 0.03 | -0.05 | -0.09 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.06 | -0.04 | -0.06 | -0.07 | -0.03 | -0.07 | -0.08 | -0.03 | -0.04 | -0.08 | -0.12 | -0.05 | -0.07 | -0.1 | 1.06 | 0.02 | 0.02 | -0.02 | -0.06 | -0.07 | -0.06 | -0.09 | -0.09 | 0.02 | -0.07 | 0.02 | -0.14 | -0.07 | -0.04 | -0.11 | -0.06 | -0.09 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.05 | 0.03 | 0.04 | 0.03 | -0.03 | 0.02 | 0.03 | -0.05 | -0.09 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.06 | -0.04 | -0.06 | -0.07 | -0.03 | -0.07 | -0.08 | -0.03 | -0.04 | -0.08 | -0.12 | -0.05 | -0.07 | -0.1 | 1.06 | 0.02 | 0.02 | -0.02 | -0.06 | -0.07 | -0.06 | -0.09 | -0.09 | 0.02 | -0.07 | 0.02 | -0.14 | -0.07 | -0.04 | -0.11 | -0.06 | -0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.05 | 0.03 | 0.04 | 0.03 | -0.03 | 0.02 | 0.03 | -0.05 | -0.09 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.06 | -0.04 | -0.06 | -0.07 | -0.03 | -0.07 | -0.08 | -0.03 | -0.04 | -0.08 | -0.12 | -0.05 | -0.07 | -0.1 | 1.06 | 0.02 | 0.02 | -0.02 | -0.06 | -0.07 | -0.06 | -0.09 | -0.09 | 0.02 | -0.07 | 0.02 | -0.14 | -0.07 | -0.04 | -0.11 | -0.06 | -0.09 |
| Net Profit | 0.06 | 0.03 | 0.03 | 0.02 | -0.02 | 0.02 | 0.02 | 0.01 | -0.05 | 0 | 0.01 | 0 | -0.01 | 0.01 | -0.03 | 0.07 | 0.04 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | 0.03 | 0.07 | -0.03 | 0.03 | 0.04 | 0.05 | 0.88 | 0.1 | 0.11 | 0.09 | 0.03 | 0.03 | 0.06 | 0.05 | 0 | 0.1 | 0.11 | 0.1 | -0.09 | 0.03 | 0.04 | 0.01 | 0.05 | 0.03 |
| EPS | 0.1 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.15 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.02 | -0.02 | 0.01 | 0.01 | 0 | 0.01 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.8 | -0.08 | -0.52 | -0.15 | -3.51 | -0.64 | 0.13 | -0.89 | -4.25 | -0.59 | -0.01 | -0.74 |
| Investing Cash Flow | -2.08 | 0.05 | 0.58 | 0.11 | 3.45 | 0.63 | 0.89 | 0.46 | 3.76 | 0.51 | 0.35 | 0.46 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.28 | -0.03 | 0.06 | -0.04 | -0.06 | -0.01 | 1.02 | -0.43 | -0.49 | -0.08 | 0.34 | -0.28 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.74 | 8.8 | 8.81 | 8.8 | 8.89 | 9.02 | 9.1 | 10.09 | 10.37 | 10.51 | 10.7 | 10.83 |
| Total Liabilities | 0.08 | 3.19 | 0.16 | 0.15 | 0.05 | 0.08 | 0.21 | 8.86 | 3.58 | 0.71 | 0.79 | 0.85 |
| Total Assets | 8.82 | 11.99 | 8.97 | 8.95 | 8.94 | 9.1 | 9.31 | 18.95 | 13.96 | 11.22 | 11.49 | 11.68 |