Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 6.88 | 5.96 | 11.92 |
| Expenses | 0.6 | -1.24 | 0.15 | 0.2 | 1.13 | 0.07 | 0.08 | 0.04 | 0.03 | 0.08 | 0.08 | 0.04 | 0.05 | 0.06 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.07 | 0.27 | 0.05 | 0.15 | 0.06 | 0.06 | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 | 0.11 | 0.05 | 0.06 | 0.05 | 0.05 | 0.26 | 0.13 | 2.48 | 6.6 | 5.38 | 11.55 |
| EBITDA | -0.6 | 1.24 | -0.15 | -0.2 | -1.13 | -0.07 | -0.08 | -0.04 | -0.03 | -0.08 | -0.08 | -0.04 | -0.05 | -0.06 | -0.06 | -0.03 | -0.03 | -0.05 | -0.05 | -0.07 | -0.27 | -0.05 | -0.15 | -0.06 | -0.06 | -0.05 | -0.05 | -0.07 | -0.06 | -0.06 | -0.05 | -0.03 | -0.05 | -0.05 | -0.05 | -0.11 | -0.05 | -0.06 | -0.05 | -0.05 | -0.26 | -0.13 | -0.03 | 0.28 | 0.58 | 0.37 |
| Depreciation | 1.43 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -2.03 | 1.1 | -0.29 | -0.34 | -1.27 | -0.19 | -0.2 | -0.16 | -0.07 | -0.08 | -0.08 | -0.04 | -0.05 | -0.06 | -0.06 | -0.03 | -0.03 | -0.05 | -0.05 | -0.07 | -0.27 | -0.05 | -0.15 | -0.06 | -0.06 | -0.05 | -0.05 | -0.07 | -0.06 | -0.06 | -0.05 | -0.03 | -0.05 | -0.05 | -0.05 | -0.11 | -0.05 | -0.06 | -0.05 | -0.05 | -0.26 | -0.13 | -0.03 | 0.28 | 0.58 | 0.37 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2.03 | 1.1 | -0.29 | -0.34 | -1.27 | -0.19 | -0.2 | -0.16 | -0.07 | -0.08 | -0.08 | -0.04 | -0.05 | -0.06 | -0.06 | -0.03 | -0.03 | -0.05 | -0.05 | -0.07 | -0.27 | -0.05 | -0.15 | -0.06 | -0.06 | -0.05 | -0.05 | -0.07 | -0.06 | -0.06 | -0.05 | -0.03 | -0.05 | -0.05 | -0.05 | -0.11 | -0.24 | -0.11 | -0.1 | -0.1 | -0.26 | -0.13 | -0.03 | 0.28 | 0.58 | 0.37 |
| Net Profit | 4.78 | 1.1 | -0.28 | -0.33 | -6.19 | -0.19 | -0.2 | -0.13 | -9.22 | -0.08 | -0.08 | -0.03 | 0.09 | -2.19 | -0.06 | -0.03 | -7.78 | -0.05 | -0.05 | -0.07 | -0.67 | -0.04 | -0.12 | -0.06 | -1.22 | -0.05 | -0.05 | -0.06 | -2.34 | -0.06 | -0.05 | -0.03 | -0.05 | -0.05 | -0.04 | -0.11 | -0.23 | -0.1 | -0.09 | -0.1 | 0.38 | 0.17 | 0.16 | 0.24 | -0.76 | 0.63 |
| EPS | 0.24 | 0.06 | -0.01 | -0.02 | -0.31 | -0.01 | -0.01 | -0.01 | -0.46 | 0 | 0 | 0 | 0.01 | -0.11 | 0 | 0 | -0.39 | 0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | -0.06 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 | -0.04 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.01 | 0.04 | 2.87 | 3.23 | 15.49 | 15.49 | -1.09 | -2.29 | -0.01 | 0.07 | -1.07 | 0.7 |
| Investing Cash Flow | 0.01 | 0.01 | -3.3 | 23.45 | 0.01 | 0.01 | 1.2 | 2.29 | 0.01 | 0 | -0.53 | -0.37 |
| Financing Cash Flow | -0.02 | -0.05 | 0.46 | -26.7 | -15.5 | -15.5 | 0 | 0 | 0 | -0.07 | 1.6 | -0.11 |
| Net Cash Flow | 0 | 0 | 0.03 | -0.02 | -0 | -0 | 0.11 | 0 | 0 | 0 | 0 | 0.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 18.71 | 12.61 | 2.56 | -0.77 | 4.48 | 4.8 | 3.35 | 0.85 | 0.66 | 0.22 | 0.3 | 0.29 |
| Total Liabilities | 61.61 | 51.87 | 49.26 | 21.44 | 5.74 | 5.02 | 3.84 | 4.06 | 4.26 | 4.71 | 3.45 | 3.85 |
| Total Assets | 80.31 | 64.48 | 51.82 | 20.67 | 10.22 | 9.82 | 7.19 | 4.91 | 4.92 | 4.93 | 3.75 | 4.14 |