Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.54 | 4.59 | 7.66 | 4.26 | 6.59 | 2.36 | 6.12 | 2.83 | 6.75 | 12.52 | 3.47 | 6.5 | 12.5 | 6.71 | 0.3 | 1.95 | 3.4 | 0.53 | 2.62 | 5.41 | 11.48 | 0 | 2.26 | 3.95 | 7.73 | 0 | 3.26 | 3.11 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 4.59 | 4.57 | 7.38 | 4.12 | 6.09 | 2.35 | 5.39 | 2.61 | 6.74 | 11.24 | 3.46 | 5.99 | 10.5 | 5.79 | 0.36 | 1.94 | 2.63 | 0.82 | 2.13 | 3.74 | 8.86 | 0.31 | 2.29 | 3.98 | 7.82 | 0.3 | 3.05 | 2.35 | 1.78 | 0.34 | 0.36 | 0.33 | 0.31 | 0.26 | 1.45 | 0.23 | 0.33 | 0.31 | 0.3 | 0.59 | 0.33 | 0.36 | 0.42 | 0.38 | 0.22 | 0.04 |
| EBITDA | -0.05 | 0.02 | 0.28 | 0.14 | 0.5 | 0.01 | 0.73 | 0.22 | 0.01 | 1.28 | 0.01 | 0.51 | 2 | 0.92 | -0.06 | 0.01 | 0.77 | -0.29 | 0.49 | 1.67 | 2.62 | -0.31 | -0.03 | -0.03 | -0.09 | -0.3 | 0.21 | 0.76 | 0.67 | -0.34 | -0.36 | -0.33 | -0.31 | -0.26 | -1.45 | -0.23 | -0.33 | -0.31 | -0.3 | -0.59 | -0.33 | -0.36 | -0.42 | -0.38 | -0.22 | -0.04 |
| Depreciation | 0.08 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 |
| EBIT | -0.13 | -0.04 | 0.22 | 0.08 | 0.42 | -0.06 | 0.66 | 0.15 | -0.07 | 1.22 | -0.05 | 0.45 | 1.94 | 0.87 | -0.11 | -0.04 | 0.72 | -0.33 | 0.45 | 1.63 | 2.58 | -0.34 | -0.06 | -0.06 | -0.13 | -0.33 | 0.18 | 0.73 | 0.64 | -0.37 | -0.39 | -0.36 | -0.34 | -0.28 | -1.47 | -0.25 | -0.35 | -0.33 | -0.32 | -0.63 | -0.35 | -0.38 | -0.44 | -0.39 | -0.22 | -0.04 |
| Interest | 0.07 | 0.13 | 0.07 | 0.01 | -0.01 | 0 | 0.03 | 0.02 | 0.02 | 0.09 | 0.12 | 0.16 | 0.04 | 0.12 | 0.14 | 0.12 | 0.08 | 0.05 | 0.03 | 0.09 | 0.06 | 0.02 | 0.05 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 |
| Profit Before Tax | -0.2 | -0.17 | 0.15 | 0.07 | 0.43 | -0.06 | 0.63 | 0.13 | -0.09 | 1.13 | -0.17 | 0.29 | 1.9 | 0.75 | -0.25 | -0.16 | 0.64 | -0.38 | 0.42 | 1.54 | 2.52 | -0.36 | -0.11 | -0.08 | -0.14 | -0.33 | 0.17 | 0.73 | 0.64 | -0.37 | -0.39 | -0.36 | -0.34 | -0.28 | -1.47 | -0.25 | -0.35 | -0.33 | -0.32 | -0.63 | -0.35 | -0.38 | -0.44 | -0.39 | -0.3 | -0.04 |
| Net Profit | -0.12 | -0.14 | 0.12 | 0.06 | 0.3 | 0 | 0.47 | 0.11 | 0 | 0.93 | -0.09 | 0.23 | 1.49 | 0.56 | -0.15 | -0.09 | 0.42 | -0.28 | 0.33 | 1.23 | 2.13 | -0.27 | -0.05 | -0.07 | -0.06 | -0.11 | 0.2 | 0.59 | 0.63 | -0.19 | -0.25 | -0.25 | -0.2 | -0.11 | -1.03 | -0.2 | 0.32 | -0.08 | -0.04 | 0.09 | -0.45 | -0.03 | -0.19 | -0.13 | 8.33 | 0.09 |
| EPS | -4.97 | -5.68 | 5.07 | 2.49 | 12.06 | 0.11 | 19.18 | 4.49 | -0.05 | 37.97 | -3.67 | 9.3 | 60.68 | 23.06 | -6.26 | -3.76 | 17.27 | -11.48 | 13.39 | 50.12 | 86.86 | -10.82 | -2.22 | -2.93 | -2.28 | -4.46 | 8.31 | 24.27 | 25.87 | -7.87 | -10.03 | -10.11 | -8.11 | -4.4 | -41.85 | -8.34 | 13.24 | -3.2 | -1.49 | 3.6 | -18.44 | -1.25 | -7.86 | -5.38 | 339.83 | 3.87 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.34 | 6.79 | -6.48 | 1.45 | -3.75 | 3.82 | 10.25 | 3.47 | -1.03 | -3.76 | 0.2 | -2.87 |
| Investing Cash Flow | -0.1 | -3.7 | 3.71 | -0.01 | 0.02 | -0.03 | 0 | 0.16 | -9.82 | 3.34 | 0.17 | 13.7 |
| Financing Cash Flow | -1.69 | -3.68 | 2.8 | -0.92 | 3.06 | -3.49 | -2.61 | -0.02 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.55 | -0.59 | 0.03 | 0.52 | -0.67 | 0.3 | 7.64 | 3.61 | -10.85 | -0.42 | 0.37 | 10.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.55 | 4.89 | 5.48 | 8.03 | 8.78 | 12.18 | 11.71 | 13.05 | 11.6 | 14.62 | 13.67 | 20.65 |
| Total Liabilities | 3.93 | 2.13 | 4.8 | 3.77 | 6.38 | 4.44 | 0.39 | 0.28 | 0.24 | 0.27 | 0.22 | 0.23 |
| Total Assets | 8.48 | 7.02 | 10.28 | 11.8 | 15.15 | 16.62 | 12.1 | 13.33 | 11.84 | 14.89 | 13.89 | 20.88 |